Financials SpaceX (Space Exploration Technologies) Toronto S.E.
Stocks
SPCX
CA8459291081
Wireless Telecommunications Services
|
Market Closed -
Toronto S.E.
23:59:59 26/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 23.29 CAD | +1.26% |
|
-2.55% | - |
| 12:25am | Nvidia forecasts quarterly revenue above estimates, shares rise | RE |
| 09:56pm | Anthropic to rent AI computing power from Nscale for $45 billion, source says | RE |
Projected Income Statement: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 44,629 | 105,466 | 184,429 |
| Change | - | - | 136.32% | 74.87% |
| EBITDA 1 | - | 21,849 | 63,255 | 126,263 |
| Change | - | - | 189.52% | 99.61% |
| EBIT 1 | - | 5,159 | 26,690 | 67,180 |
| Change | - | - | 417.34% | 151.71% |
| Interest Paid 1 | - | -2,531 | -3,662 | -8,323 |
| Earnings before Tax (EBT) 1 | - | 1,700 | 27,914 | 63,267 |
| Change | - | - | 1,541.91% | 126.65% |
| Net income 1 | -4,937 | 1,441 | 26,097 | 58,177 |
| Change | - | 129.19% | 1,710.9% | 122.92% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | -47,258 | 42,850 | 152,832 |
| Change | - | - | 190.67% | 256.67% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 64,848 | 150,666 | 175,034 |
| Change | - | 132.34% | 16.17% |
| Free Cash Flow (FCF) 1 | -52,213 | -106,216 | -83,150 |
| Change | - | -103.43% | 21.72% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 48.96% | 59.98% | 68.46% |
| EBIT Margin (%) | - | 11.56% | 25.31% | 36.43% |
| EBT Margin (%) | - | 3.81% | 26.47% | 34.3% |
| Net margin (%) | - | 3.23% | 24.74% | 31.54% |
| FCF margin (%) | - | -116.99% | -100.71% | -45.09% |
| FCF / Net Income (%) | - | -3,623.1% | -407% | -142.93% |
Profitability | ||||
| ROA | - | 2.85% | 11.28% | 19.04% |
| ROE | - | 2.8% | 12.03% | 25.16% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | 0.68x | 1.21x |
| Debt / Free cash flow | - | - | -0.4x | -1.84x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 145.3% | 142.86% | 94.91% |
| CAPEX / EBITDA (%) | - | 296.8% | 238.19% | 138.63% |
| CAPEX / FCF (%) | - | -124.2% | -141.85% | -210.5% |
Items per share | ||||
| Cash flow per share 1 | - | 2.088 | 3.521 | 6.764 |
| Change | - | - | 68.64% | 92.07% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 16.54 | 16.65 | 22.21 |
| Change | - | - | 0.63% | 33.42% |
| EPS 1 | -8.44 | 0.1236 | 1.782 | 4.266 |
| Change | - | 101.46% | 1,341.63% | 139.43% |
| Nbr of stocks (in thousands) | - | 13,572,822 | 13,572,822 | 13,572,822 |
| Announcement Date | 30/03/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 1,116x | 77.4x |
| PBR | 8.34x | 8.29x |
| EV / Sales | 40.9x | 18.2x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
35
Last Close Price
137.95USD
Average target price
220.35USD
Spread / Average Target
+59.73%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- SPCX Stock
- SPCX Stock
- Financials SpaceX (Space Exploration Technologies)
Select your edition
All financial news and data tailored to specific country editions
