Financials SpaceX (Space Exploration Technologies) Thailand S.E.
Stocks
SPACEX01
TH0809125006
Wireless Telecommunications Services
|
End-of-day quote
Thailand S.E.
29/09/2026
|
5-day change | 1st Jan Change | ||
| 3.260 THB | -1.81% |
|
-4.68% | - |
| 07:53pm | SpaceX (Space Exploration Technologies) : Deutsche Bank remains its Buy rating | ZD |
| 07:12pm | Smart Ring Maker Oura Becomes Latest Company to Delay US IPO | MT |
Projected Income Statement: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 44,621 | 112,404 | 196,276 |
| Change | - | - | 151.91% | 74.62% |
| EBITDA 1 | - | 20,779 | 64,779 | 128,912 |
| Change | - | - | 211.74% | 99% |
| EBIT 1 | - | 4,346 | 29,272 | 70,585 |
| Change | - | - | 573.61% | 141.13% |
| Interest Paid 1 | - | -2,516 | -4,039 | -9,263 |
| Earnings before Tax (EBT) 1 | - | 1,222 | 28,789 | 64,162 |
| Change | - | - | 2,255.13% | 122.87% |
| Net income 1 | -4,937 | 1,006 | 26,764 | 58,374 |
| Change | - | 120.38% | 2,559.36% | 118.11% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | -47,310 | 58,900 | 152,251 |
| Change | - | - | 224.5% | 158.49% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 66,455 | 166,516 | 194,721 |
| Change | - | 150.57% | 16.94% |
| Free Cash Flow (FCF) 1 | -46,917 | -109,373 | -84,086 |
| Change | - | -133.12% | 23.12% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 46.57% | 57.63% | 65.68% |
| EBIT Margin (%) | - | 9.74% | 26.04% | 35.96% |
| EBT Margin (%) | - | 2.74% | 25.61% | 32.69% |
| Net margin (%) | - | 2.26% | 23.81% | 29.74% |
| FCF margin (%) | - | -105.15% | -97.3% | -42.84% |
| FCF / Net Income (%) | - | -4,661.87% | -408.66% | -144.05% |
Profitability | ||||
| ROA | - | 1.2% | 10.98% | 18.83% |
| ROE | - | 0.13% | 13.74% | 27.68% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | 0.91x | 1.18x |
| Debt / Free cash flow | - | - | -0.54x | -1.81x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 148.93% | 148.14% | 99.21% |
| CAPEX / EBITDA (%) | - | 319.81% | 257.05% | 151.05% |
| CAPEX / FCF (%) | - | -141.64% | -152.25% | -231.57% |
Items per share | ||||
| Cash flow per share 1 | - | 2.731 | 4.862 | 11.15 |
| Change | - | - | 78.06% | 129.34% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 16.02 | 16.31 | 22.17 |
| Change | - | - | 1.84% | 35.94% |
| EPS 1 | -8.44 | -0.0376 | 1.881 | 4.357 |
| Change | - | 99.55% | 5,097.32% | 131.56% |
| Nbr of stocks (in thousands) | - | 13,572,822 | 13,572,822 | 13,572,822 |
| Announcement Date | 30/03/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -3,864x | 77.3x |
| PBR | 9.08x | 8.92x |
| EV / Sales | 43.2x | 18.1x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
37
Last Close Price
145.47USD
Average target price
223.82USD
Spread / Average Target
+53.86%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- SPCX Stock
- SPACEX01 Stock
- Financials SpaceX (Space Exploration Technologies)
Select your edition
All financial news and data tailored to specific country editions
