Valuation SPCG

Stocks

End-of-day quote Thailand S.E. Other stock markets 13/07/2026			5-day change	1st Jan Change
9.300 ^THB	+2.76%		+3.91%	-

05-12	SPCG PCL posts qtrly net profit of 118.4 million baht	RE
05-12	SPCG Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	19,577	19,427	15,309	13,092	8,921	9,819
Change	-	-0.77%	-21.2%	-14.48%	-31.85%	10.06%
Enterprise Value (EV) ¹	21,307	20,782	14,275	10,205	5,930	8,393
Change	-	-2.46%	-31.31%	-28.51%	-41.9%	41.54%
P/E	7.17x	7.75x	6.6x	7.12x	13.1x	26x
PBR	1.29x	1.16x	0.84x	0.68x	0.48x	0.61x
PEG	-	-0.5x	-0.89x	-0.3x	-0.2x	-0.6x
Capitalization / Revenue	3.98x	4.32x	3.51x	3.17x	4.35x	5.69x
EV / Revenue	4.33x	4.63x	3.28x	2.47x	2.89x	4.86x
EV / EBITDA	5.34x	5.54x	4.03x	3.49x	4.05x	7.87x
EV / EBIT	6.41x	6.72x	4.93x	4.48x	7.25x	20x
EV / FCF	8.06x	-400x	5.6x	4.52x	5.31x	7.41x
FCF Yield	12.4%	-0.25%	17.9%	22.1%	18.8%	13.5%
Dividend per Share ²	1.2	0.8	0.85	0.95	1.2	0.66
Rate of return	5.97%	4.35%	5.86%	7.66%	14.2%	7.1%
EPS ²	2.805	2.374	2.198	1.741	0.6464	0.3583
Distribution rate	42.8%	33.7%	38.7%	54.6%	186%	184%
Net sales ¹	4,920	4,493	4,358	4,126	2,049	1,726
EBITDA ¹	3,991	3,749	3,543	2,923	1,466	1,067
EBIT ¹	3,322	3,092	2,893	2,278	817.9	420.5
Net income ¹	2,732	2,479	2,320	1,838	682.5	378.3
Net Debt ¹	1,730	1,356	-1,034	-2,886	-2,992	-1,426
Reference price ²	20.100	18.400	14.500	12.400	8.450	9.300
Nbr of stocks (in thousands)	973,990	1,055,790	1,055,790	1,055,790	1,055,790	1,055,790
Announcement Date	01/03/21	25/02/22	27/02/23	23/02/24	24/02/25	24/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPCG	-	-	-	-	287M
BROOKFIELD RENEWABLE CORPORATION	-83.5x	6.78x	13.31x	4.49%	12B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	23.71x	3.72x	8.72x	0.34%	8.2B
ORMAT TECHNOLOGIES, INC.	58.29x	8.25x	14.92x	0.44%	6.75B
CONTACT ENERGY LIMITED	23.24x	3.77x	12.42x	4.35%	5.68B
FERMI INC.	-14.33x	106.32x	-37.84x	-.--%	4.2B
GUNKUL ENGINEERING	21.82x	5.07x	15.59x	2.33%	1.24B
VOLTALIA	926.17x	4.81x	13.77x	-.--%	1.03B
CITICORE RENEWABLE ENERGY CORPORATION	13.67x	7.11x	13.89x	-	796M
Average	121.13x	18.23x	6.85x	1.71%	4.47B
Weighted average by Cap.	16.35x	16.35x	7.22x	2.23%