Valuation Stalprofil S.A.

Stocks

Market Closed - Warsaw S.E. Other stock markets 19:55:51 14/07/2026 +04			5-day change	1st Jan Change
9.280 ^PLN	-1.69%		+4.04%	+19.90%

05-22	Stalprofil S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-17	Stalprofil S.A. announces Annual dividend, payable on September 09, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	128.4	177.6	175	150	131.2	135.4
Change	-	38.28%	-1.48%	-14.3%	-12.49%	3.2%
Enterprise Value (EV) ¹	242.1	291.3	320	197.8	311.1	279.1
Change	-	20.32%	9.87%	-38.19%	57.26%	-10.28%
P/E	6.07x	1.53x	2.22x	9.63x	9.08x	20.4x
PBR	0.4x	0.41x	0.36x	0.3x	0.26x	0.27x
PEG	-	0x	-0.1x	-0.1x	-1.26x	-0.4x
Capitalization / Revenue	0.08x	0.11x	0.08x	0.1x	0.08x	0.06x
EV / Revenue	0.16x	0.18x	0.14x	0.13x	0.18x	0.13x
EV / EBITDA	4.84x	1.78x	2.55x	3.63x	6.64x	5.62x
EV / EBIT	6.79x	1.97x	2.92x	5.33x	11.2x	9.79x
EV / FCF	3.13x	-10x	-9.92x	1.76x	-2.31x	4.46x
FCF Yield	32%	-10%	-10.1%	56.7%	-43.2%	22.4%
Dividend per Share ²	0.16	1.2	0.74	0.3	0.3	0.3
Rate of return	2.18%	11.8%	7.4%	3.5%	4%	3.88%
EPS ²	1.21	6.624	4.499	0.89	0.8259	0.38
Distribution rate	13.2%	18.1%	16.4%	33.7%	36.3%	78.9%
Net sales ¹	1,551	1,648	2,216	1,534	1,704	2,201
EBITDA ¹	50.02	163.4	125.6	54.56	46.83	49.63
EBIT ¹	35.65	148.1	109.5	37.14	27.75	28.53
Net income ¹	21.21	115.9	78.74	15.61	14.45	6.683
Net Debt ¹	113.7	113.7	145	47.86	179.9	143.7
Reference price ²	7.340	10.150	10.000	8.570	7.500	7.740
Nbr of stocks (in thousands)	17,500	17,500	17,500	17,500	17,500	17,500
Announcement Date	29/04/21	28/04/22	18/04/23	26/04/24	25/04/25	24/04/26

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STALPROFIL S.A.	-	-	-	-	43.5M
NUCOR CORPORATION	13.55x	1.46x	8.03x	0.96%	53.06B
ARCELORMITTAL	14.45x	0.87x	7.01x	0.95%	50.37B
STEEL DYNAMICS, INC.	14.38x	1.62x	9.37x	0.91%	33.77B
CARPENTER TECHNOLOGY CORPORATION	54.28x	9.07x	33.47x	0.14%	28.16B
TATA STEEL LIMITED	12.52x	1.19x	7x	2.25%	24.41B
NIPPON STEEL CORPORATION	10.12x	0.67x	6.25x	4.31%	18.03B
POSCO HOLDINGS INC.	13.08x	0.54x	5.19x	3.18%	15.52B
LLOYDS METALS AND ENERGY LIMITED	14.52x	4.21x	10.96x	0.06%	10.74B
SSAB AB	13.55x	0.88x	6.67x	2.87%	10.11B
Average	17.83x	2.28x	10.44x	1.74%	24.42B
Weighted average by Cap.	18.20x	2.19x	10.60x	1.41%