Valuation Starbucks Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 23:55:02 17/07/2026 +04			5-day change	1st Jan Change
92.16 ^EUR	-2.64%		-0.86%	+27.24%

07-17	Starbucks Fiscal Q3 North America Same-Store Sales Poised to be In-Line With Consensus, RBC Says	MT
07-17	Chipotle is entering the land of the taco. Will Mexicans bite?	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	131,717	99,950	104,323	110,328	94,789	120,227	-	-
Change	-	-24.12%	4.38%	5.76%	-14.08%	26.84%	-	-
Enterprise Value (EV) ¹	139,715	112,176	116,171	122,611	107,644	132,324	132,462	132,447
Change	-	-19.71%	3.56%	5.54%	-12.21%	22.93%	0.1%	-0.01%
P/E	31.6x	30.8x	25.4x	29.4x	51.2x	52.4x	35.5x	29.7x
PBR	-24.8x	-11.5x	-13x	-14.8x	-11.7x	-14.1x	-14.4x	-15.8x
PEG	-	-1.5x	1x	-3.9x	-1x	2.2x	0.7x	1.5x
Capitalization / Revenue	4.53x	3.1x	2.9x	3.05x	2.55x	3.19x	3.13x	2.96x
EV / Revenue	4.81x	3.48x	3.23x	3.39x	2.89x	3.51x	3.45x	3.26x
EV / EBITDA	21.5x	18.3x	16.2x	17.7x	20x	23.5x	20.4x	17.7x
EV / EBIT	26.6x	23.1x	20x	22.7x	29.2x	33.1x	27x	22.6x
EV / FCF	30.9x	43.9x	31.6x	37x	44.1x	33.8x	37.1x	33x
FCF Yield	3.23%	2.28%	3.16%	2.71%	2.27%	2.96%	2.69%	3.03%
Dividend per Share ²	2.29	2	2.16	2.32	2.45	2.519	2.615	2.698
Rate of return	2.05%	2.3%	2.37%	2.38%	2.94%	2.39%	2.48%	2.56%
EPS ²	3.54	2.83	3.58	3.31	1.63	2.013	2.974	3.552
Distribution rate	64.7%	70.7%	60.3%	70.1%	150%	125%	87.9%	76%
Net sales ¹	29,061	32,250	35,976	36,176	37,184	37,740	38,400	40,661
EBITDA ¹	6,501	6,136	7,164	6,921	5,376	5,625	6,503	7,470
EBIT ¹	5,262	4,855	5,801	5,409	3,692	3,994	4,910	5,864
Net income ¹	4,199	3,282	4,124	3,761	1,856	2,286	3,375	4,016
Net Debt ¹	7,998	12,226	11,848	12,282	12,855	12,097	12,235	12,220
Reference price ²	111.71	87.11	91.08	97.36	83.39	105.49	105.49	105.49
Nbr of stocks (in thousands)	1,179,100	1,147,400	1,145,400	1,133,200	1,136,700	1,139,700	-	-
Announcement Date	28/10/21	03/11/22	02/11/23	30/10/24	29/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPASS GROUP PLC	23.88x	1.2x	11.87x	2.32%	53.71B
DARDEN RESTAURANTS, INC.	18.84x	1.87x	11.45x	3.01%	22.74B
MIXUE GROUP	11.15x	1.56x	6.97x	2.78%	10.36B
SODEXO	30.84x	0.46x	8.66x	3.16%	9.09B
ZENSHO HOLDINGS CO., LTD.	28.94x	1.13x	10.58x	0.88%	8.96B
HAIDILAO INTERNATIONAL HOLDING LTD.	12.31x	1.08x	6.14x	7.18%	8.29B
CAVA GROUP, INC.	123.91x	5.13x	40.07x	-.--%	8.01B
FOOD & LIFE COMPANIES LTD.	38.23x	2.62x	14.71x	0.38%	7.57B
GUMING HOLDINGS LIMITED	13.42x	2.4x	9.54x	3.47%	6.48B
Average	33.50x	1.94x	13.33x	2.58%	15.02B
Weighted average by Cap.	28.38x	1.65x	12.49x	2.54%