|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 104.60 USD | +1.40% |
|
+3.92% | +24.21% |
| 06-24 | Starbucks Commences Construction On New Location At Russell Centre In Russell, Kentucky | CI |
| 06-18 | Tata Starbucks Plans to Open Up to 100 New India Shops a Year | MT |
Company Valuation: Starbucks Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 131,717 | 99,950 | 104,323 | 110,328 | 94,789 | 119,213 | - | - |
| Change | - | -24.12% | 4.38% | 5.76% | -14.08% | 25.77% | - | - |
| Enterprise Value (EV) 1 | 139,715 | 112,176 | 116,171 | 122,611 | 107,644 | 130,710 | 131,008 | 131,097 |
| Change | - | -19.71% | 3.56% | 5.54% | -12.21% | 21.43% | 0.23% | 0.07% |
| P/E | 31.6x | 30.8x | 25.4x | 29.4x | 51.2x | 51.8x | 35.1x | 29.4x |
| PBR | -24.8x | -11.5x | -13x | -14.8x | -11.7x | -14x | -14.3x | -15.6x |
| PEG | - | -1.5x | 1x | -3.9x | -1x | 2.2x | 0.7x | 1.5x |
| Capitalization / Revenue | 4.53x | 3.1x | 2.9x | 3.05x | 2.55x | 3.17x | 3.11x | 2.94x |
| EV / Revenue | 4.81x | 3.48x | 3.23x | 3.39x | 2.89x | 3.47x | 3.42x | 3.23x |
| EV / EBITDA | 21.5x | 18.3x | 16.2x | 17.7x | 20x | 23.2x | 20.1x | 17.5x |
| EV / EBIT | 26.6x | 23.1x | 20x | 22.7x | 29.2x | 32.7x | 26.7x | 22.3x |
| EV / FCF | 30.9x | 43.9x | 31.6x | 37x | 44.1x | 46.1x | 36.8x | 32x |
| FCF Yield | 3.23% | 2.28% | 3.16% | 2.71% | 2.27% | 2.17% | 2.72% | 3.13% |
| Dividend per Share 2 | 2.29 | 2 | 2.16 | 2.32 | 2.45 | 2.519 | 2.615 | 2.698 |
| Rate of return | 2.05% | 2.3% | 2.37% | 2.38% | 2.94% | 2.41% | 2.5% | 2.58% |
| EPS 2 | 3.54 | 2.83 | 3.58 | 3.31 | 1.63 | 2.019 | 2.977 | 3.559 |
| Distribution rate | 64.7% | 70.7% | 60.3% | 70.1% | 150% | 125% | 87.8% | 75.8% |
| Net sales 1 | 29,061 | 32,250 | 35,976 | 36,176 | 37,184 | 37,615 | 38,326 | 40,612 |
| EBITDA 1 | 6,501 | 6,136 | 7,164 | 6,921 | 5,376 | 5,624 | 6,509 | 7,489 |
| EBIT 1 | 5,262 | 4,855 | 5,801 | 5,409 | 3,692 | 3,993 | 4,914 | 5,884 |
| Net income 1 | 4,199 | 3,282 | 4,124 | 3,761 | 1,856 | 2,294 | 3,376 | 4,021 |
| Net Debt 1 | 7,998 | 12,226 | 11,848 | 12,282 | 12,855 | 11,498 | 11,795 | 11,884 |
| Reference price 2 | 111.71 | 87.11 | 91.08 | 97.36 | 83.39 | 104.60 | 104.60 | 104.60 |
| Nbr of stocks (in thousands) | 1,179,100 | 1,147,400 | 1,145,400 | 1,133,200 | 1,136,700 | 1,139,700 | - | - |
| Announcement Date | 28/10/21 | 03/11/22 | 02/11/23 | 30/10/24 | 29/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 51.09x | 3.43x | 22.95x | 2.44% | 118B | |
| 24.35x | 1.23x | 12.09x | 2.27% | 54.78B | |
| 20.19x | 1.99x | 12.21x | 2.81% | 24.37B | |
| 12.86x | 1.85x | 8.26x | 2.95% | 11.98B | |
| 149.66x | 6.26x | 48.88x | -.--% | 9.7B | |
| 25.46x | 0.44x | 8.09x | 3.39% | 8.52B | |
| 11.67x | 1.02x | 5.78x | 7.54% | 7.88B | |
| 28.63x | 1.19x | 11.09x | 0.9% | 7.81B | |
| 34.93x | 2.42x | 13.57x | 0.42% | 6.95B | |
| 13.06x | 2.33x | 9.28x | 3.6% | 6.32B | |
| Average | 37.19x | 2.22x | 15.22x | 2.63% | 25.59B | |
| Weighted average by Cap. | 40.24x | 2.56x | 17.92x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SBUX Stock
- Valuation Starbucks Corporation
Select your edition
All financial news and data tailored to specific country editions
