|
Market Closed -
Other stock markets
|
After hours 04:00:00 | |||
| 104.81 USD | -0.64% |
|
93.82 | -10.48% |
| 07-21 | Alsea lowers 2026 earnings growth forecast on weak spending, currency headwinds | RE |
| 07-17 | Starbucks Fiscal Q3 North America Same-Store Sales Poised to be In-Line With Consensus, RBC Says | MT |
Company Valuation: Starbucks Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 131,717 | 99,950 | 104,323 | 110,328 | 94,789 | 119,452 | - | - |
| Change | - | -24.12% | 4.38% | 5.76% | -14.08% | 26.02% | - | - |
| Enterprise Value (EV) 1 | 139,715 | 112,176 | 116,171 | 122,611 | 107,644 | 142,057 | 141,883 | 141,266 |
| Change | - | -19.71% | 3.56% | 5.54% | -12.21% | 31.97% | -0.12% | -0.43% |
| P/E | 31.6x | 30.8x | 25.4x | 29.4x | 51.2x | 52.1x | 35.2x | 29.5x |
| PBR | -24.8x | -11.5x | -13x | -14.8x | -11.7x | -14x | -14.3x | -15.7x |
| PEG | - | -1.5x | 1x | -3.9x | -1x | 2.2x | 0.7x | 1.5x |
| Capitalization / Revenue | 4.53x | 3.1x | 2.9x | 3.05x | 2.55x | 3.17x | 3.11x | 2.94x |
| EV / Revenue | 4.81x | 3.48x | 3.23x | 3.39x | 2.89x | 3.76x | 3.69x | 3.47x |
| EV / EBITDA | 21.5x | 18.3x | 16.2x | 17.7x | 20x | 25.3x | 21.8x | 18.9x |
| EV / EBIT | 26.6x | 23.1x | 20x | 22.7x | 29.2x | 35.6x | 28.9x | 24.1x |
| EV / FCF | 30.9x | 43.9x | 31.6x | 37x | 44.1x | 36.3x | 39.7x | 35.2x |
| FCF Yield | 3.23% | 2.28% | 3.16% | 2.71% | 2.27% | 2.75% | 2.52% | 2.84% |
| Dividend per Share 2 | 2.29 | 2 | 2.16 | 2.32 | 2.45 | 2.519 | 2.615 | 2.698 |
| Rate of return | 2.05% | 2.3% | 2.37% | 2.38% | 2.94% | 2.4% | 2.49% | 2.57% |
| EPS 2 | 3.54 | 2.83 | 3.58 | 3.31 | 1.63 | 2.013 | 2.974 | 3.552 |
| Distribution rate | 64.7% | 70.7% | 60.3% | 70.1% | 150% | 125% | 87.9% | 76% |
| Net sales 1 | 29,061 | 32,250 | 35,976 | 36,176 | 37,184 | 37,740 | 38,400 | 40,661 |
| EBITDA 1 | 6,501 | 6,136 | 7,164 | 6,921 | 5,376 | 5,625 | 6,503 | 7,470 |
| EBIT 1 | 5,262 | 4,855 | 5,801 | 5,409 | 3,692 | 3,994 | 4,910 | 5,864 |
| Net income 1 | 4,199 | 3,282 | 4,124 | 3,761 | 1,856 | 2,286 | 3,375 | 4,016 |
| Net Debt 1 | 7,998 | 12,226 | 11,848 | 12,282 | 12,855 | 22,605 | 22,431 | 21,814 |
| Reference price 2 | 111.71 | 87.11 | 91.08 | 97.36 | 83.39 | 104.81 | 104.81 | 104.81 |
| Nbr of stocks (in thousands) | 1,179,100 | 1,147,400 | 1,145,400 | 1,133,200 | 1,136,700 | 1,139,700 | - | - |
| Announcement Date | 28/10/21 | 03/11/22 | 02/11/23 | 30/10/24 | 29/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 52.05x | 3.76x | 25.25x | 2.4% | 119B | |
| 23.88x | 1.2x | 11.87x | 2.32% | 53.73B | |
| 18.48x | 1.84x | 11.25x | 3.07% | 22.31B | |
| 11.59x | 1.63x | 7.3x | 2.68% | 10.78B | |
| 30.4x | 0.46x | 8.58x | 3.27% | 8.93B | |
| 28.94x | 1.13x | 10.58x | 0.88% | 8.95B | |
| 12.39x | 1.09x | 6.19x | 7.13% | 8.35B | |
| 114.3x | 4.72x | 36.83x | -.--% | 7.39B | |
| 38.23x | 2.62x | 14.71x | 0.38% | 7.56B | |
| 13.42x | 2.4x | 9.54x | 3.47% | 6.48B | |
| Average | 34.37x | 2.09x | 14.21x | 2.56% | 25.39B | |
| Weighted average by Cap. | 38.96x | 2.62x | 18.32x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SBUX Stock
- Valuation Starbucks Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition