Valuation Stars Microelectronics (Thailand) Thailand S.E.
Stocks
SMT-R
TH1015010R15
Electronic Equipment & Parts
|
End-of-day quote
Thailand S.E.
06/10/2026
|
5-day change | 1st Jan Change | ||
| 7.550 THB | +11.03% |
|
+20.80% | +605.61% |
Company Valuation: Stars Microelectronics (Thailand)
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,437 | 4,234 | 3,087 | 870.4 | 6,141 | - |
| Change | - | -22.13% | -27.08% | - | 605.61% | - |
| Enterprise Value (EV) 1 | 6,120 | 4,469 | 3,087 | 870.4 | 6,142 | 6,141 |
| Change | - | -26.98% | -30.92% | - | 605.69% | -0.01% |
| P/E | 27.1x | 14.9x | 13.7x | -15.3x | 41.9x | 22.2x |
| PBR | 3.45x | 2.26x | 1.55x | - | 3.43x | 3.02x |
| PEG | - | 0.4x | -0.7x | - | -0x | 0.2x |
| Capitalization / Revenue | 2.49x | 1.49x | 1.2x | - | 2.3x | 1.92x |
| EV / Revenue | 2.8x | 1.58x | 1.2x | - | 2.3x | 1.92x |
| EV / EBITDA | 15.6x | 7.79x | 6.66x | - | 17.1x | 12x |
| EV / EBIT | 42.5x | 16.5x | 16.4x | - | 45.8x | 21.9x |
| EV / FCF | 28.9x | 9.07x | 6.77x | - | -30.7x | 33.4x |
| FCF Yield | 3.46% | 11% | 14.8% | - | -3.26% | 3% |
| Dividend per Share 2 | - | 0.05 | 0.07 | - | 0.07 | 0.13 |
| Rate of return | - | 0.99% | 1.89% | - | 0.93% | 1.72% |
| EPS 2 | 0.24 | 0.34 | 0.27 | -0.07 | 0.18 | 0.34 |
| Distribution rate | - | 14.7% | 25.9% | - | 38.9% | 38.2% |
| Net sales 1 | 2,183 | 2,835 | 2,580 | - | 2,670 | 3,204 |
| EBITDA 1 | 393.2 | 573.7 | 463.8 | - | 359 | 510 |
| EBIT 1 | 143.9 | 271.4 | 187.9 | - | 134 | 281 |
| Net income 1 | 209.7 | 303.5 | 235.3 | -60.13 | 150 | 282 |
| Net Debt 1 | 683.3 | 235.6 | - | - | 0.7 | - |
| Reference price 2 | 6.500 | 5.050 | 3.700 | 1.070 | 7.550 | 7.550 |
| Nbr of stocks (in thousands) | 836,491 | 838,367 | 834,426 | 813,443 | 813,443 | - |
| Announcement Date | 18/02/22 | 27/02/23 | 22/02/24 | 26/02/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.77x | 6.46x | 19.7x | 0.65% | 219B | ||
| 62.86x | 7.84x | 26.84x | 0.69% | 146B | ||
| 34.9x | 12.44x | 22.7x | 0.79% | 125B | ||
| 13.74x | 0.31x | 6.92x | 3.66% | 113B | ||
| 43.76x | 7.19x | 23.53x | 0.8% | 102B | ||
| 79.81x | 8.55x | 39.45x | 0.18% | 92.14B | ||
| 25.33x | 9.09x | 18.46x | 0.5% | 80.89B | ||
| 45.71x | 6.39x | 24.09x | 0.01% | 66.26B | ||
| 20.02x | 3.39x | 12.99x | 1.33% | 63.55B | ||
| Average | 40.10x | 6.85x | 21.63x | 0.96% | 111.84B | |
| Weighted average by Cap. | 40.55x | 6.99x | 21.63x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMT Stock
- SMT-R Stock
- Valuation Stars Microelectronics (Thailand)
Select your edition
All financial news and data tailored to specific country editions
















