Valuation State Bank of India Börse Stuttgart

Stocks

Real-time Estimate Tradegate 15:52:13 14/08/2026 +04			5-day change	1st Jan Change
96.75 ^EUR	-1.28%		-0.51%	+8.89%

07:34am	India's Bank of Baroda raises $700 million via dollar bonds at tighter spreads	RE
08-13	State Bank of India's successful dollar debt sale prompts Bank of Baroda to test waters, bankers say	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	9,996,759	-	-
Change	-	6.12%	43.65%	2.55%	31.3%	10.58%	-	-
Enterprise Value (EV)	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	9,996,759	9,996,759	9,996,759
Change	-	6.12%	43.65%	2.55%	31.3%	10.58%	0%	0%
P/E	13.9x	9.3x	11x	9.71x	11.2x	11.5x	10.3x	9.21x
PBR	1.57x	1.43x	1.78x	1.56x	1.66x	1.67x	1.48x	1.32x
PEG	-	0.2x	0.5x	0.6x	1.1x	1.55x	0.9x	0.8x
Capitalization / Revenue	2.73x	2.58x	3.17x	3.01x	3.74x	3.68x	3.27x	2.93x
EV / Revenue	0x	0x	0x	0x	0x	3.68x	3.27x	2.93x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.22x	6.34x	5.62x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	7.1	11.3	13.7	15.9	17.35	18.35	19.97	21.47
Rate of return	1.44%	2.16%	1.82%	2.06%	1.77%	1.69%	1.84%	1.98%
EPS ²	35.49	56.29	68.44	79.44	87.59	94.1	105	117.6
Distribution rate	20%	20.1%	20%	20%	19.8%	19.5%	19%	18.3%
Net sales ¹	1,612,715	1,814,561	2,115,580	2,286,482	2,419,708	2,719,565	3,053,353	3,411,172
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	752,924	837,130	937,972	1,105,792	1,184,220	1,384,566	1,576,864	1,778,582
Net income ¹	316,760	502,324	610,766	709,006	800,320	871,059	969,259	1,085,355
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	493.55	523.75	752.35	771.50	979.40	1,083.00	1,083.00	1,083.00
Nbr of stocks (in thousands)	8,924,612	8,924,612	8,924,612	8,924,612	9,230,618	9,230,618	-	-
Announcement Date	13/05/22	18/05/23	09/05/24	03/05/25	08/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.37x	-	-	1.74%	965B
BANK OF AMERICA CORPORATION	13.7x	-	-	1.86%	448B
HSBC HOLDINGS PLC	12.68x	-	-	4.13%	353B
ROYAL BANK OF CANADA	18.85x	-	-	2.27%	299B
WELLS FARGO & COMPANY	12.06x	-	-	2.16%	266B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.03x	-	-	2.64%	262B
BANCO SANTANDER, S.A.	12.03x	-	-	2.11%	211B
COMMONWEALTH BANK OF AUSTRALIA	25.24x	-	-	3.05%	199B
THE TORONTO-DOMINION BANK	18.3x	-	-	2.57%	203B
Average	15.81x			2.5%	356.4B
Weighted average by Cap.	15.14x			2.33%