Valuation Stockland BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 00:43:44 25/07/2026 +04			5-day change	1st Jan Change
2.507 ^EUR	+1.64%		+0.74%	-21.89%

07-22	Stockland Appoints Chair	MT
07-13	Stockland Expands Australian Logistics Partnership With M&G Real Estate, Adding AU$438 Million in Assets	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,100	8,605	9,603	9,933	12,835	10,019	-	-
Change	-	-22.48%	11.6%	3.43%	29.22%	-21.94%	-	-
Enterprise Value (EV) ¹	14,692	12,699	13,239	13,944	17,367	14,985	15,135	15,246
Change	-	-13.57%	4.26%	5.32%	24.55%	-13.71%	1%	0.74%
P/E	10.1x	6.26x	22x	32.8x	15.6x	11.4x	11x	10.3x
PBR	1.16x	0.83x	0.94x	1x	1.26x	0.94x	0.9x	0.86x
PEG	-	0.3x	-0.3x	-1.1x	0x	2.16x	2.51x	1.64x
Capitalization / Revenue	4.03x	3.02x	3.42x	3.32x	4.1x	2.5x	2.45x	2.35x
EV / Revenue	5.33x	4.46x	4.71x	4.66x	5.55x	3.74x	3.7x	3.57x
EV / EBITDA	18.4x	16.2x	15.1x	16.6x	19.7x	14.5x	14.4x	13.4x
EV / EBIT	18.7x	16.6x	15.4x	17x	20.1x	14.7x	14.4x	13.6x
EV / FCF	22.9x	14.2x	42.8x	423x	53.4x	59x	22.6x	21.3x
FCF Yield	4.36%	7.06%	2.33%	0.24%	1.87%	1.7%	4.42%	4.7%
Dividend per Share ²	0.246	0.266	0.262	0.246	0.252	0.2513	0.25	0.2564
Rate of return	5.28%	7.37%	6.5%	5.9%	4.7%	6.08%	6.05%	6.21%
EPS ²	0.462	0.577	0.183	0.127	0.343	0.3611	0.3769	0.4005
Distribution rate	53.2%	46.1%	143%	194%	73.5%	69.6%	66.3%	64%
Net sales ¹	2,756	2,847	2,808	2,989	3,131	4,003	4,092	4,268
EBITDA ¹	797	784	878	838	882	1,035	1,053	1,139
EBIT ¹	784	767	861	822	864	1,021	1,049	1,125
Net income ¹	1,105	1,381	438	305	826	862.9	918.7	987.5
Net Debt ¹	3,592	4,094	3,636	4,011	4,532	4,966	5,116	5,227
Reference price ²	4.660	3.610	4.030	4.170	5.360	4.130	4.130	4.130
Nbr of stocks (in thousands)	2,382,024	2,383,654	2,382,994	2,381,896	2,394,542	2,425,901	-	-
Announcement Date	19/08/21	18/08/22	23/08/23	21/08/24	19/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN HUNG KAI PROPERTIES LIMITED	15.68x	4.94x	13.3x	3.23%	44.6B
CHINA RESOURCES LAND LIMITED	8.45x	1.48x	7.55x	4.18%	29.72B
MITSUBISHI ESTATE CO., LTD.	19.91x	4.14x	16.91x	1.25%	29.33B
EMAAR PROPERTIES	5.58x	0.6x	1.23x	9.03%	26.66B
MITSUI FUDOSAN CO., LTD.	14.34x	3.11x	14.91x	2.45%	25.48B
CK ASSET HOLDINGS LIMITED	9.07x	2.34x	7.2x	3.85%	21.38B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.8x	6.76x	18.15x	1.45%	20.76B
Average	12.55x	3.34x	11.32x	3.63%	28.28B
Weighted average by Cap.	12.88x	3.39x	11.40x	3.64%