Valuation Stockland

Stocks

Market Closed - Australian S.E. Other stock markets 10:10:09 29/06/2026 +04			5-day change	1st Jan Change
4.170 ^AUD	+0.29%		-0.24%	-27.23%

06-23	Stockland Estimates Distribution for the Six Months to 30 June 2026, Payable on 31 August 2026	CI
06-23	Stockland Declares Lower Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,100	8,605	9,603	9,933	12,835	10,480	-	-
Change	-	-22.48%	11.6%	3.43%	29.22%	-18.35%	-	-
Enterprise Value (EV) ¹	14,692	12,699	13,239	13,944	17,367	15,524	15,714	15,898
Change	-	-13.57%	4.26%	5.32%	24.55%	-10.61%	1.22%	1.17%
P/E	10.1x	6.26x	22x	32.8x	15.6x	12x	11.5x	10.8x
PBR	1.16x	0.83x	0.94x	1x	1.26x	0.99x	0.96x	0.92x
PEG	-	0.3x	-0.3x	-1.1x	0x	2.39x	2.56x	1.67x
Capitalization / Revenue	4.03x	3.02x	3.42x	3.32x	4.1x	2.63x	2.63x	2.51x
EV / Revenue	5.33x	4.46x	4.71x	4.66x	5.55x	3.89x	3.94x	3.8x
EV / EBITDA	18.4x	16.2x	15.1x	16.6x	19.7x	14.8x	14.4x	13.7x
EV / EBIT	18.7x	16.6x	15.4x	17x	20.1x	15x	15x	14.2x
EV / FCF	22.9x	14.2x	42.8x	423x	53.4x	58.9x	23.1x	22x
FCF Yield	4.36%	7.06%	2.33%	0.24%	1.87%	1.7%	4.34%	4.55%
Dividend per Share ²	0.246	0.266	0.262	0.246	0.252	0.2513	0.2503	0.2565
Rate of return	5.28%	7.37%	6.5%	5.9%	4.7%	5.82%	5.79%	5.94%
EPS ²	0.462	0.577	0.183	0.127	0.343	0.3602	0.3764	0.4008
Distribution rate	53.2%	46.1%	143%	194%	73.5%	69.8%	66.5%	64%
Net sales ¹	2,756	2,847	2,808	2,989	3,131	3,991	3,991	4,183
EBITDA ¹	797	784	878	838	882	1,047	1,091	1,162
EBIT ¹	784	767	861	822	864	1,035	1,045	1,120
Net income ¹	1,105	1,381	438	305	826	862.6	915.9	931
Net Debt ¹	3,592	4,094	3,636	4,011	4,532	5,044	5,234	5,418
Reference price ²	4.660	3.610	4.030	4.170	5.360	4.320	4.320	4.320
Nbr of stocks (in thousands)	2,382,024	2,383,654	2,382,994	2,381,896	2,394,542	2,425,901	-	-
Announcement Date	19/08/21	18/08/22	23/08/23	21/08/24	19/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STOCKLAND	11.99x	3.89x	14.83x	5.82%	7.24B
SUN HUNG KAI PROPERTIES LIMITED	14.74x	4.68x	12.71x	3.42%	42.2B
MITSUBISHI ESTATE CO., LTD.	22.51x	4.39x	18.44x	1.13%	30.61B
EMAAR PROPERTIES	6.15x	0.76x	1.55x	8.2%	29.36B
CHINA RESOURCES LAND LIMITED	7.62x	1.38x	6.92x	4.68%	27.43B
MITSUI FUDOSAN CO., LTD.	14.93x	3.12x	15.43x	2.35%	24.88B
ALPHA DHABI HOLDING	15.65x	1x	6.59x	2.38%	21.73B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.49x	6.71x	19.03x	1.22%	20.41B
CK ASSET HOLDINGS LIMITED	9.01x	2.17x	7.45x	4.12%	19.67B
Average	13.12x	3.12x	11.44x	3.7%	24.83B
Weighted average by Cap.	13.39x	3.13x	11.21x	3.61%