|
End-of-day quote
Johannesburg S.E.
29/10/2026
|
5-day change | 1st Jan Change | ||
| 16.50 ZAR | -1.55% |
|
+0.67% | -7.98% |
Company Valuation: Stor-Age Property REIT Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,099 | 6,436 | 7,027 | 8,070 | 8,429 | - | - |
| Change | - | 5.53% | 9.19% | 14.84% | 4.45% | - | - |
| Enterprise Value (EV) | 6,099 | 6,436 | 7,027 | 8,070 | 8,429 | 8,429 | 8,429 |
| Change | - | 5.53% | 9.19% | 14.84% | 4.45% | 0% | 0% |
| P/E | 8.49x | 9.21x | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -3.36x | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 5.53x | 5.23x | 4.89x |
| EV / Revenue | - | - | - | - | 5.53x | 5.23x | 4.89x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | 9x | 8.6x | 8.14x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 1.107 | 1.164 | 1.253 | 1.316 | 1.414 |
| Rate of return | - | - | 7.59% | 6.97% | 7.59% | 7.98% | 8.57% |
| EPS 2 | 1.514 | 1.472 | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | 1,524 | 1,612 | 1,722 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | - | - | - | 936.3 | 980.7 | 1,036 |
| Net income | 724.6 | 706.2 | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 12.85 | 13.56 | 14.59 | 16.70 | 16.50 | 16.50 | 16.50 |
| Nbr of stocks (in thousands) | 474,610 | 474,610 | 481,663 | 483,241 | 511,174 | - | - |
| Announcement Date | 19/06/23 | 18/06/24 | 17/06/25 | 17/06/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 7.59% | 507M | |
| 77.32x | 12.67x | 34.29x | 1.32% | 171B | |
| 57.43x | 12.08x | 23.52x | 1.99% | 103B | |
| 26.67x | 11.06x | 16.79x | 3.84% | 86.2B | |
| 63.29x | 12.23x | 22.67x | 2.68% | 67.86B | |
| 33.26x | 13.83x | 19.6x | 3.78% | 59.24B | |
| 137.79x | 7.99x | 22.36x | 2.48% | 44.27B | |
| 46.1x | 13.79x | 20.5x | 4.78% | 37.84B | |
| 64.08x | 6.59x | 17.74x | 2.97% | 35.24B | |
| 32.29x | 15.04x | 18.45x | 4.33% | 31.31B | |
| Average | 59.80x | 11.70x | 21.77x | 3.58% | 63.61B | |
| Weighted average by Cap. | 61.04x | 11.94x | 24.22x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSS Stock
- Valuation Stor-Age Property REIT Limited
Select your edition
All financial news and data tailored to specific country editions
