Valuation Surya Roshni Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 15:05:09 12/06/2026 +04			5-day change	1st Jan Change
263.01 ^INR	+5.19%		+2.92%	-4.45%

05-25	Surya Roshni Limited, Q4 2026 Earnings Call, May 25, 2026
05-25	Surya Roshni Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,766	22,045	35,086	54,617	53,037	57,223	-	-
Change	-	17.48%	59.15%	55.67%	-2.89%	7.89%	-	-
Enterprise Value (EV)	18,766	27,968	39,257	54,699	53,037	57,223	57,223	57,223
Change	-	49.04%	40.36%	39.34%	-3.04%	7.89%	0%	0%
P/E Ratio	-	11x	10.7x	16.8x	15.3x	14.3x	14.7x	12.1x
PBR	-	1.43x	1.9x	2.55x	2.16x	1.55x	1.93x	1.71x
PEG	-	-	0.2x	-8.77x	2.57x	-0.8x	1x	0.6x
Capitalization / Revenue	0.34x	0.29x	0.44x	0.7x	0.71x	0.54x	0.65x	0.6x
EV / Revenue	0x	0x	0x	0x	0x	0.72x	0.65x	0.6x
EV / EBITDA	-	0x	0x	0x	0x	10x	8.61x	7.29x
EV / EBIT	-	0x	0x	0x	0x	13.1x	11x	9.13x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	3	5	3.5	4
Rate of return	-	-	-	-	1.23%	2.66%	1.33%	1.52%
EPS ²	-	9.4	15.4	15.11	16.01	13.12	17.9	21.8
Distribution rate	-	-	-	-	18.7%	38.1%	19.6%	18.3%
Net sales ¹	55,544	77,301	79,960	78,085	74,352	75,398	87,416	95,767
EBITDA ¹	-	4,425	6,140	5,721	5,792	4,873	6,644	7,853
EBIT ¹	-	3,341	4,986	4,549	1,713	3,573	5,205	6,269
Net income ¹	-	2,046	3,353	3,289	3,484	2,856	3,877	4,706
Net Debt	-	5,923	4,171	82	-	-	-	-
Reference price ²	86.22	103.36	164.48	254.10	244.37	263.01	263.01	263.01
Nbr of stocks (in thousands)	217,636	213,280	213,320	214,941	217,036	217,568	-	-
Announcement Date	25/05/21	19/05/22	27/04/23	14/05/24	14/05/25	25/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SURYA ROSHNI LIMITED	15.93x	-	-	1.2%	568M
JSW STEEL LIMITED	34.36x	2.09x	12.95x	0.43%	32.69B
BAOSHAN IRON & STEEL CO., LTD.	11.2x	0.44x	4.16x	5.05%	18.46B
JINDAL STEEL & POWER LIMITED	31.66x	2.46x	13.9x	0.21%	11.95B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	10.24x	-	-	-	10.3B
BLUESCOPE STEEL LIMITED	16.81x	0.92x	7.77x	5.26%	10.16B
BHARAT FORGE LIMITED	70.26x	5.79x	32.64x	0.42%	9.69B
TERNIUM S.A.	9.28x	0.57x	4.46x	5.44%	9.54B
CHINA STEEL CORPORATION	127.93x	1.33x	13.3x	1.14%	8.93B
Average	36.41x	1.94x	12.74x	2.39%	12.48B
Weighted average by Cap.	34.78x	1.86x	12.06x	2.25%