Valuation Surya Roshni Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 15:05:10 28/07/2026 +04			5-day change	1st Jan Change
239.35 ^INR	+0.06%		-1.05%	-13.04%

07-14	ICRA Keeps A1+ Rating on Surya Roshni's Bank Facilities	MT
07-10	Surya Roshni Limited Receives Export Order From North America Amounted To USD 2.96 Million (INR 282.1 Million)	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,766	22,045	35,086	54,617	53,037	52,075	-	-
Change	-	17.48%	59.15%	55.67%	-2.89%	-1.81%	-	-
Enterprise Value (EV)	18,766	27,968	39,257	54,699	53,037	52,075	52,075	52,075
Change	-	49.04%	40.36%	39.34%	-3.04%	-1.81%	0%	0%
P/E	-	11x	10.7x	16.8x	15.3x	14.3x	13.4x	11x
PBR	-	1.43x	1.9x	2.55x	2.16x	1.55x	1.76x	1.55x
PEG	-	-	0.2x	-8.77x	2.57x	-0.8x	1x	0.5x
Capitalization / Revenue	0.34x	0.29x	0.44x	0.7x	0.71x	0.54x	0.6x	0.54x
EV / Revenue	0x	0x	0x	0x	0x	0.66x	0.6x	0.54x
EV / EBITDA	-	0x	0x	0x	0x	9.13x	7.84x	6.63x
EV / EBIT	-	0x	0x	0x	0x	11.9x	10x	8.31x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	3	5	3.5	4
Rate of return	-	-	-	-	1.23%	2.66%	1.46%	1.67%
EPS ²	-	9.4	15.4	15.11	16.01	13.12	17.9	21.8
Distribution rate	-	-	-	-	18.7%	38.1%	19.6%	18.3%
Net sales ¹	55,544	77,301	79,960	78,085	74,352	75,398	87,416	95,767
EBITDA ¹	-	4,425	6,140	5,721	5,792	4,873	6,644	7,853
EBIT ¹	-	3,341	4,986	4,549	1,713	3,573	5,205	6,269
Net income ¹	-	2,046	3,353	3,289	3,484	2,856	3,877	4,706
Net Debt	-	5,923	4,171	82	-	-	-	-
Reference price ²	86.22	103.36	164.48	254.10	244.37	239.35	239.35	239.35
Nbr of stocks (in thousands)	217,636	213,280	213,320	214,941	217,036	217,568	-	-
Announcement Date	25/05/21	19/05/22	27/04/23	14/05/24	14/05/25	25/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SURYA ROSHNI LIMITED	15.24x	-	-	1.25%	543M
JSW STEEL LIMITED	20.3x	1.79x	9.87x	0.57%	31.65B
BAOSHAN IRON & STEEL CO., LTD.	12.01x	0.45x	4.43x	4.54%	18.75B
JINDAL STEEL & POWER LIMITED	30.09x	2.35x	13.3x	0.22%	11.34B
BHARAT FORGE LIMITED	58.72x	5.47x	30x	0.45%	10.87B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	10.53x	-	-	-	10.59B
BLUESCOPE STEEL LIMITED	16.79x	0.91x	7.61x	5.63%	10.04B
TERNIUM S.A.	8.98x	0.56x	3.99x	5.27%	9.37B
CHINA STEEL CORPORATION	81.91x	1.44x	13.89x	1.27%	9.07B
Average	28.29x	1.85x	11.87x	2.4%	12.47B
Weighted average by Cap.	26.40x	1.77x	11.00x	2.25%