Valuation Swoop Holdings Limited

Stocks

Market Closed - Australian S.E. 10:10:21 15/09/2026 +04			5-day change	1st Jan Change
0.0800 ^AUD	0.00%		0.00%	-20.00%

09-03	Superloop Limited agreed to acquire an unknown majority stake in several small standalone fibre assets of Swoop Holdings Limited from Swoop Holdings Limited for AUD 1.5 million.	CI
08-27	Swoop Holdings Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025
Market Cap ¹	165.4	115.2	46.6	35.4	19.3
Change	-	-30.36%	-59.54%	-24.04%	-45.46%
Enterprise Value (EV) ¹	155.8	93.17	55.05	56.57	31.9
Change	-	-40.2%	-40.92%	2.76%	-43.6%
P/E	-6.96x	-22x	-1.24x	-9.32x	-2.72x
PBR	3.34x	1.17x	0.75x	0.6x	0.36x
PEG	-0.3x	0.3x	-0x	0.1x	-0x
Capitalization / Revenue	7.2x	2.23x	0.6x	0.44x	0.18x
EV / Revenue	6.78x	1.8x	0.7x	0.7x	0.3x
EV / EBITDA	-55.5x	11.2x	5.08x	6.82x	3.86x
EV / EBIT	-23.3x	-82.3x	-15.5x	-22.8x	-7.48x
EV / FCF	18.5x	-57.3x	-51.1x	-8x	1.86x
FCF Yield	5.41%	-1.75%	-1.96%	-12.5%	53.8%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.1401	-0.0255	-0.1815	-0.0182	-0.033
Distribution rate	-	-	-	-	-
Net sales ¹	22.97	51.69	78.18	81.16	106
EBITDA ¹	-2.809	8.29	10.84	8.295	8.275
EBIT ¹	-6.683	-1.133	-3.552	-2.482	-4.263
Net income ¹	-13.79	-4.883	-37.51	-3.79	-6.947
Net Debt ¹	-9.554	-21.98	8.452	21.17	12.6
Reference price ²	0.9750	0.5600	0.2250	0.1700	0.0900
Nbr of stocks (in thousands)	169,594	205,627	207,093	208,209	214,479
Announcement Date	30/09/21	02/10/22	28/09/23	27/09/24	30/09/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SWOOP HOLDINGS LIMITED	-	-	-	-	17.75M
CHINA MOBILE LIMITED	11.07x	1.31x	4.16x	7.01%	223B
VERIZON COMMUNICATIONS, INC.	11.29x	2.62x	6.94x	5.51%	213B
DEUTSCHE TELEKOM AG	14.07x	2.19x	5.66x	3.9%	160B
NTT, INC.	14.01x	1.87x	8.17x	3%	93.92B
CHINA TELECOM CORPORATION LIMITED	12.03x	0.89x	3.33x	6.42%	80.52B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.78x	1.8x	4.55x	2.78%	69.52B
SAUDI TELECOM COMPANY	15.37x	2.7x	8.42x	5.03%	58.31B
SINGAPORE TELECOMMUNICATIONS LIMITED	24.03x	5.42x	19.8x	4.54%	57.29B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.26x	2.82x	6.31x	4.31%	52.04B
Average	14.32x	2.40x	7.48x	4.72%	100.79B
Weighted average by Cap.	13.20x	2.17x	6.56x	5.09%