Valuation Sysco Corporation Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 23:51:56 07/08/2026 +04			5-day change	1st Jan Change
72.74 ^EUR	+0.06%		-0.82%	+15.69%

08-05	Sysco's Stock Upside Opportunity Outweighs Risk, UBS Says	MT
08-05	BMO Capital Adjusts Price Target on Sysco to $98 From $90	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,993	43,331	36,922	35,551	36,361	40,365	-	-
Change	-	11.13%	-14.79%	-3.71%	2.28%	11.01%	-	-
Enterprise Value (EV) ¹	47,069	53,111	46,587	46,837	48,599	51,333	50,048	49,506
Change	-	12.84%	-12.28%	0.54%	3.76%	5.63%	-3.84%	-1.08%
P/E	74.7x	32.2x	21x	18.4x	20.1x	22.6x	16.8x	15.9x
PBR	25.2x	31.3x	18.4x	19.3x	19.6x	14.9x	9.58x	7.23x
PEG	-	0x	0.7x	1.5x	-4.89x	-12.04x	0.7x	2.86x
Capitalization / Revenue	0.76x	0.63x	0.48x	0.45x	0.45x	0.47x	0.45x	0.44x
EV / Revenue	0.92x	0.77x	0.61x	0.59x	0.6x	0.61x	0.56x	0.54x
EV / EBITDA	21.4x	16x	12.1x	11.2x	11.3x	11.7x	10.5x	9.92x
EV / EBIT	32.2x	20.2x	14.5x	13.5x	13.8x	14.2x	12.8x	12.1x
EV / FCF	32.8x	45.8x	22.5x	21.7x	30.3x	26.5x	17.9x	16.1x
FCF Yield	3.04%	2.18%	4.45%	4.61%	3.3%	3.78%	5.57%	6.2%
Dividend per Share ²	1.82	1.9	1.96	2	2.07	2.158	2.222	2.33
Rate of return	2.39%	2.23%	2.69%	2.8%	2.76%	2.56%	2.63%	2.76%
EPS ²	1.02	2.64	3.47	3.89	3.73	3.66	5.028	5.307
Distribution rate	178%	72%	56.5%	51.4%	55.5%	54%	44.2%	43.9%
Net sales ¹	51,298	68,636	76,325	78,844	81,370	84,553	89,493	91,844
EBITDA ¹	2,198	3,327	3,847	4,192	4,293	4,387	4,787	4,991
EBIT ¹	1,460	2,633	3,210	3,481	3,523	3,614	3,920	4,100
Net income ¹	524.2	1,359	1,770	1,955	1,828	1,757	2,403	2,556
Net Debt ¹	8,076	9,780	9,665	11,286	12,238	11,730	9,683	9,141
Reference price ²	76.22	85.05	72.87	71.39	75.01	84.35	84.35	84.35
Nbr of stocks (in thousands)	511,582	509,476	506,682	497,982	484,752	478,544	-	-
Announcement Date	10/08/21	09/08/22	01/08/23	30/07/24	29/07/25	04/08/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	38.67x	1.25x	19.16x	0.89%	892B
LOBLAW COMPANIES LIMITED	27.89x	1.18x	10.3x	0.97%	52.04B
SYSCO CORPORATION	21.1x	0.62x	11.74x	2.56%	40.37B
TESCO PLC	15.63x	0.54x	7.88x	3.3%	39.88B
KROGER CO. (THE)	11.35x	0.33x	6.05x	2.58%	35.12B
WOOLWORTHS GROUP LIMITED	46.59x	0.91x	10.63x	2.34%	34.55B
AHOLD DELHAIZE N.V.	12.6x	0.48x	6.04x	3.73%	34.2B
GEORGE WESTON LIMITED	22.39x	0.74x	6.35x	1.37%	27.23B
US FOODS HOLDING CORP.	27.28x	0.68x	13.27x	-.--%	23.56B
Average	24.83x	0.75x	10.16x	1.97%	130.98B
Weighted average by Cap.	34.87x	1.12x	16.70x	1.2%