Valuation T. Rowe Price Group, Inc. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 19:20:38 15/05/2026 +04			5-day change	1st Jan Change
101.39 ^USD	+16.21%		-7.31%	-1.73%

06-18	Greylock steps back from Venezuela creditor group's steering committee, sources say	RE
06-18	Greylock Capital steps back from steering committee in Venezuela creditor group, sources say	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	45,070	24,371	24,066	25,124	22,343	23,066	-	-
Change	-	-45.93%	-1.25%	4.4%	-11.07%	3.23%	-	-
Enterprise Value (EV) ¹	43,546	22,615	21,999	22,474	18,965	19,073	17,942	17,241
Change	-	-48.07%	-2.73%	2.16%	-15.61%	0.57%	-5.93%	-3.9%
P/E	15x	16.3x	13.9x	12.4x	11.1x	12.1x	11.5x	-
PBR	5x	2.77x	2.54x	2.44x	2.06x	2.57x	2.14x	1.72x
PEG	-	-0.3x	0.9x	0.7x	11.29x	-3.19x	2x	-
Capitalization / Revenue	5.87x	3.76x	3.73x	3.54x	3.02x	3.06x	3.01x	2.96x
EV / Revenue	5.68x	3.49x	3.41x	3.17x	2.57x	2.53x	2.34x	2.21x
EV / EBITDA	11.1x	8.3x	8.74x	7.64x	6.07x	6.5x	6.03x	5.78x
EV / EBIT	11.7x	9.04x	9.72x	8.37x	6.97x	7.18x	6.85x	6.58x
EV / FCF	13.6x	-	24.1x	17.8x	-	10.1x	8.65x	10.1x
FCF Yield	7.38%	-	4.14%	5.62%	-	9.89%	11.6%	9.89%
Dividend per Share ²	4.32	4.8	4.88	4.96	5.08	5.2	5.074	5.41
Rate of return	2.2%	4.4%	4.53%	4.39%	4.96%	4.83%	4.71%	5.03%
EPS ²	13.12	6.7	7.76	9.15	9.24	8.89	9.4	-
Distribution rate	32.9%	71.6%	62.9%	54.2%	55%	58.5%	54%	-
Net sales ¹	7,672	6,488	6,460	7,094	7,387	7,544	7,661	7,784
EBITDA ¹	3,915	2,726	2,518	2,940	3,127	2,935	2,977	2,982
EBIT ¹	3,710	2,500	2,263	2,686	2,721	2,656	2,620	2,619
Net income ¹	3,002	1,522	1,744	2,044	2,036	1,928	2,020	-
Net Debt ¹	-1,523	-1,756	-2,067	-2,650	-3,378	-3,993	-5,124	-5,824
Reference price ²	196.64	109.06	107.69	113.09	102.38	107.65	107.65	107.65
Nbr of stocks (in thousands)	229,198	223,465	223,470	222,159	218,237	214,267	-	-
Announcement Date	27/01/22	26/01/23	08/02/24	05/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	21.43x	5.72x	12.64x	2.16%	163B
UBS GROUP AG	15.32x	3.52x	-	2.37%	154B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.44x	7.28x	-	1.54%	98.58B
BROOKFIELD ASSET MANAGEMENT LTD.	24.43x	11.93x	17.15x	4.24%	74.82B
STATE STREET CORPORATION	13.96x	5.22x	-	2.06%	46.58B
AMERIPRISE FINANCIAL, INC.	11.02x	1.58x	4.94x	1.42%	42.02B
NORTHERN TRUST CORPORATION	15.33x	5.23x	16.35x	1.89%	31.85B
3I GROUP PLC	4.11x	4.2x	4.18x	4.3%	29.42B
Average	15.26x	5.58x	11.05x	2.5%	80.08B
Weighted average by Cap.	17.22x	5.75x	12.30x	2.39%