|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 118.55 USD | +2.10% |
|
+7.51% | +15.79% |
| 06-30 | Goldman Sachs Adjusts Price Target on T. Rowe Price Group to $92 From $90, Maintains Sell Rating | MT |
| 06-29 | Stationery and art design platform Minted explores sale, sources say | RE |
Company Valuation: T. Rowe Price Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,070 | 24,371 | 24,066 | 25,124 | 22,343 | 25,401 | - | - |
| Change | - | -45.93% | -1.25% | 4.4% | -11.07% | 13.69% | - | - |
| Enterprise Value (EV) 1 | 43,546 | 22,615 | 21,999 | 22,474 | 18,965 | 21,123 | 20,253 | 19,535 |
| Change | - | -48.07% | -2.73% | 2.16% | -15.61% | 11.38% | -4.12% | -3.55% |
| P/E | 15x | 16.3x | 13.9x | 12.4x | 11.1x | 13.3x | 12.6x | - |
| PBR | 5x | 2.77x | 2.54x | 2.44x | 2.06x | 2.45x | 2.32x | 1.83x |
| PEG | - | -0.3x | 0.9x | 0.7x | 11.29x | -3.51x | 2.2x | - |
| Capitalization / Revenue | 5.87x | 3.76x | 3.73x | 3.54x | 3.02x | 3.31x | 3.24x | 3.16x |
| EV / Revenue | 5.68x | 3.49x | 3.41x | 3.17x | 2.57x | 2.75x | 2.59x | 2.43x |
| EV / EBITDA | 11.1x | 8.3x | 8.74x | 7.64x | 6.07x | 7.05x | 6.64x | 6.39x |
| EV / EBIT | 11.7x | 9.04x | 9.72x | 8.37x | 6.97x | 7.75x | 7.5x | 7.29x |
| EV / FCF | 13.6x | - | 24.1x | 17.8x | - | 11.2x | 9.77x | 11.5x |
| FCF Yield | 7.38% | - | 4.14% | 5.62% | - | 8.93% | 10.2% | 8.72% |
| Dividend per Share 2 | 4.32 | 4.8 | 4.88 | 4.96 | 5.08 | 5.18 | 5.272 | 5.415 |
| Rate of return | 2.2% | 4.4% | 4.53% | 4.39% | 4.96% | 4.37% | 4.45% | 4.57% |
| EPS 2 | 13.12 | 6.7 | 7.76 | 9.15 | 9.24 | 8.89 | 9.4 | - |
| Distribution rate | 32.9% | 71.6% | 62.9% | 54.2% | 55% | 58.3% | 56.1% | - |
| Net sales 1 | 7,672 | 6,488 | 6,460 | 7,094 | 7,387 | 7,669 | 7,830 | 8,048 |
| EBITDA 1 | 3,915 | 2,726 | 2,518 | 2,940 | 3,127 | 2,995 | 3,048 | 3,056 |
| EBIT 1 | 3,710 | 2,500 | 2,263 | 2,686 | 2,721 | 2,727 | 2,702 | 2,679 |
| Net income 1 | 3,002 | 1,522 | 1,744 | 2,044 | 2,036 | 1,928 | 2,020 | - |
| Net Debt 1 | -1,523 | -1,756 | -2,067 | -2,650 | -3,378 | -4,278 | -5,148 | -5,867 |
| Reference price 2 | 196.64 | 109.06 | 107.69 | 113.09 | 102.38 | 118.55 | 118.55 | 118.55 |
| Nbr of stocks (in thousands) | 229,198 | 223,465 | 223,470 | 222,159 | 218,237 | 214,267 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 08/02/24 | 05/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.34x | 2.75x | 7.05x | 4.37% | 25.4B | ||
| 15.32x | 3.51x | - | 2.37% | 156B | ||
| 19.98x | 5.36x | 11.64x | 2.28% | 154B | ||
| 16.59x | 7.33x | - | 1.53% | 101B | ||
| 25.22x | 11.72x | 20.11x | 4.29% | 73.92B | ||
| 13.84x | 5.19x | - | 2.03% | 47.24B | ||
| 11.53x | 1.67x | 5.18x | 1.36% | 43.97B | ||
| 4.84x | 4.9x | 4.9x | 3.63% | 35.22B | ||
| 14.87x | 5.19x | 16.8x | 1.86% | 32.66B | ||
| Average | 15.06x | 5.29x | 10.95x | 2.64% | 74.36B | |
| Weighted average by Cap. | 16.68x | 5.54x | 12.07x | 2.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TROW Stock
- Valuation T. Rowe Price Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
















