Valuation Tamil Nadu Newsprint and Papers Limited

Stocks

Market Closed - NSE India S.E. 15:05:10 28/10/2026 +04			5-day change	1st Jan Change
128.48 ^INR	-0.32%		-6.76%	-10.51%

08-12	Tamil Nadu Newsprint and Papers Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-12	Tamil Nadu Newsprint and Papers Limited Announces Appointment of Thiru Prince Tholkappian as Chief Risk Officer, Effective 12 August, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	10,143	11,603	15,109	17,071	8,741	8,481
Change	-	14.4%	30.21%	12.99%	-48.8%	-2.97%
Enterprise Value (EV) ¹	37,371	33,871	32,670	34,618	24,545	24,473
Change	-	-9.37%	-3.55%	5.96%	-29.1%	-0.29%
P/E	-15.6x	81x	3.9x	8.2x	235x	3.42x
PBR	0.64x	0.73x	0.78x	0.82x	0.42x	0.37x
PEG	-	-1x	0x	-0.2x	-2.4x	0x
Capitalization / Revenue	0.37x	0.29x	0.29x	0.36x	0.19x	0.18x
EV / Revenue	1.35x	0.84x	0.63x	0.74x	0.55x	0.53x
EV / EBITDA	13.2x	8.73x	3.14x	4.31x	5.35x	4.77x
EV / EBIT	69.7x	20.6x	4.17x	6.69x	15.4x	12x
EV / FCF	-12.7x	6.64x	9.28x	-74.5x	20.5x	54.9x
FCF Yield	-7.85%	15.1%	10.8%	-1.34%	4.88%	1.82%
Dividend per Share ²	3	4	5	4	3	4
Rate of return	2.05%	2.39%	2.29%	1.62%	2.38%	3.26%
EPS ²	-9.408	2.071	56.04	30.08	0.5382	35.8
Distribution rate	-31.9%	193%	8.92%	13.3%	557%	11.2%
Net sales ¹	27,682	40,203	51,799	46,928	44,909	46,449
EBITDA ¹	2,839	3,880	10,414	8,028	4,591	5,127
EBIT ¹	536.1	1,643	7,827	5,171	1,595	2,036
Net income ¹	-651.1	143.3	3,879	2,082	37.25	2,477
Net Debt ¹	27,228	22,268	17,561	17,547	15,804	15,992
Reference price ²	146.55	167.65	218.30	246.65	126.29	122.54
Nbr of stocks (in thousands)	69,211	69,211	69,211	69,211	69,211	69,211
Announcement Date	30/08/21	30/08/22	03/09/23	05/09/24	25/08/25	02/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TAMIL NADU NEWSPRINT AND PAPERS LIMITED	-	-	-	-	93.92M
UPM-KYMMENE OYJ	17.87x	1.68x	10.7x	6.14%	14.41B
SUZANO S.A.	6.43x	2.36x	5.75x	3.31%	10.96B
HOLMEN AB	21.38x	2.39x	11.67x	2.97%	4.61B
SHANDONG SUNPAPER CO., LTD.	9.71x	1.34x	7.98x	3.13%	5.4B
OJI HOLDINGS CORPORATION	21.31x	0.84x	10.72x	4.34%	4.46B
KLABIN S.A.	13.96x	2.27x	6.28x	5.53%	4.3B
THE NAVIGATOR COMPANY, S.A.	18.78x	1.64x	8.88x	4.66%	2.38B
EMPRESAS CMPC S.A.	17.64x	0.99x	6.59x	1.7%	2.39B
PT INDAH KIAT PULP & PAPER TBK	3.58x	-	-	-	2.05B
Average	14.52x	1.69x	8.57x	3.97%	5.11B
Weighted average by Cap.	14.29x	1.80x	8.71x	4.37%