Valuation Team Precision

Stocks

End-of-day quote Thailand S.E. Other stock markets 27/07/2026			5-day change	1st Jan Change
4.680 ^THB	-5.26%		+1.74%	+103.48%

07-13	Tranche Update on Team Precision Public Company Limited's Equity Buyback Plan announced on December 25, 2025.	CI
07-13	Tranche Update on Team Precision Public Company Limited's Equity Buyback Plan announced on December 25, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	668.9	3,083	4,969	3,376	1,695	1,465
Change	-	360.95%	61.16%	-32.05%	-49.81%	-13.53%
Enterprise Value (EV) ¹	586.3	3,028	5,099	3,047	1,212	991.8
Change	-	416.54%	68.36%	-40.23%	-60.23%	-18.17%
P/E	-41.3x	15.2x	16.2x	11.8x	7.54x	7.53x
PBR	0.86x	3.24x	4.29x	2.65x	1.25x	1.02x
PEG	-	-0x	0.3x	-1.6x	-0.4x	-0.6x
Capitalization / Revenue	0.36x	1.23x	1.62x	1.05x	0.57x	0.51x
EV / Revenue	0.31x	1.21x	1.66x	0.95x	0.41x	0.35x
EV / EBITDA	39x	12.3x	13.4x	9.51x	4.89x	4.29x
EV / EBIT	-17.1x	15.3x	15.3x	10.9x	5.82x	5.24x
EV / FCF	2.05x	-25.3x	-26.8x	5.94x	6.29x	25.5x
FCF Yield	48.8%	-3.95%	-3.73%	16.8%	15.9%	3.92%
Dividend per Share ²	-	0.16	0.25	0.23	0.23	0.2
Rate of return	-	3.31%	3.21%	4.34%	8.65%	8.7%
EPS ²	-0.0254	0.3181	0.4829	0.4474	0.3526	0.3054
Distribution rate	-	50.3%	51.8%	51.4%	65.2%	65.5%
Net sales ¹	1,867	2,510	3,072	3,224	2,966	2,853
EBITDA ¹	15.05	247	380.6	320.3	248	231.3
EBIT ¹	-34.24	197.8	333.2	279.9	208.2	189.4
Net income ¹	-16.18	202.7	307.7	285	224.6	194.6
Net Debt ¹	-82.65	-55.09	129.5	-329	-482.6	-473.5
Reference price ²	1.050	4.840	7.800	5.300	2.660	2.300
Nbr of stocks (in thousands)	637,063	637,063	637,063	637,063	637,063	637,063
Announcement Date	22/02/21	22/02/22	22/02/23	20/02/24	20/02/25	28/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEAM PRECISION	-	-	-	-	93.5M
NVIDIA CORPORATION	21.88x	12.32x	18.28x	0.37%	5,010B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.11x	10.78x	14.65x	1.15%	1,884B
BROADCOM INC.	42.4x	17.37x	25.57x	0.68%	1,817B
MICRON TECHNOLOGY, INC.	12.67x	7.68x	9.29x	0.06%	1,040B
SK HYNIX INC.	5.44x	3.11x	3.74x	0.32%	878B
AMD (ADVANCED MICRO DEVICES)	97.19x	16.85x	62.32x	-.--%	851B
INTEL CORPORATION	-39.91x	7.72x	21.62x	-.--%	466B
ARM HOLDINGS PLC	215.27x	45.78x	97.11x	-.--%	278B
TEXAS INSTRUMENTS INCORPORATED	32.89x	11.93x	22.12x	2.05%	255B
Average	45.55x	14.84x	30.52x	0.52%	1,248B
Weighted average by Cap.	30.34x	12.66x	21.98x	0.49%