Valuation Thai Packaging & Printing

Stocks

End-of-day quote Thailand S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
12.60 ^THB	+0.80%		-.--%	+15.60%

05-13	Thai Packaging & Printing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-26	Thai Packaging & Printing Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	435	697.5	765	540	457.5	408.8
Change	-	60.34%	9.68%	-29.41%	-15.28%	-10.66%
Enterprise Value (EV) ¹	238.8	373.1	446.6	209.1	125.6	71.26
Change	-	56.28%	19.68%	-53.18%	-39.95%	-43.25%
P/E	-113x	23.9x	25.6x	45x	19.4x	8.32x
PBR	0.49x	0.76x	0.85x	0.59x	0.49x	0.42x
PEG	-	-0x	10.37x	-0.8x	0.2x	0x
Capitalization / Revenue	1.77x	2.7x	2.81x	2.49x	1.81x	1.48x
EV / Revenue	0.97x	1.44x	1.64x	0.96x	0.5x	0.26x
EV / EBITDA	9.86x	8.23x	8.98x	7.29x	2.28x	0.98x
EV / EBIT	20.3x	11.1x	11.3x	10.8x	2.8x	1.13x
EV / FCF	6.83x	13.5x	11.9x	4.91x	7.11x	3.38x
FCF Yield	14.7%	7.42%	8.37%	20.4%	14.1%	29.6%
Dividend per Share ²	0.4	2	0.5	0.22	0.45	1
Rate of return	3.45%	10.8%	2.45%	1.53%	3.69%	9.17%
EPS ²	-0.1026	0.7772	0.7964	0.3196	0.6295	1.31
Distribution rate	-390%	257%	62.8%	68.8%	71.5%	76.4%
Net sales ¹	245.4	258.7	272.1	217.2	252.2	276.9
EBITDA ¹	24.22	45.32	49.73	28.69	55.03	72.39
EBIT ¹	11.77	33.61	39.54	19.38	44.89	62.99
Net income ¹	-3.848	29.14	29.86	11.99	23.61	49.11
Net Debt ¹	-196.2	-324.4	-318.4	-330.9	-331.9	-337.5
Reference price ²	11.60	18.60	20.40	14.40	12.20	10.90
Nbr of stocks (in thousands)	37,500	37,500	37,500	37,500	37,500	37,500
Announcement Date	01/03/21	25/02/22	28/02/23	29/02/24	28/02/25	26/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THAI PACKAGING & PRINTING	-	-	-	-	14.13M
SMURFIT WESTROCK PLC	23.1x	1.15x	7.37x	4.01%	24.08B
PACKAGING CORPORATION OF AMERICA	24.82x	2.49x	11.95x	2.2%	21.77B
INTERNATIONAL PAPER COMPANY	31.79x	1.24x	9.41x	4.4%	21.62B
SIG GROUP AG	22.33x	2.46x	10.09x	1.69%	6.94B
SONOCO PRODUCTS COMPANY	14.35x	1.23x	7.1x	3.81%	5.57B
MONDI PLC	-31.75x	0.91x	8.24x	2.12%	5.29B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	18.51x	2.24x	13.13x	3.7%	5.01B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	8.4x	1.34x	9.61x	1.13%	4.52B
SCG PACKAGING	19.61x	1.34x	8.78x	2.49%	3.92B
Average	14.57x	1.60x	9.52x	2.84%	9.87B
Weighted average by Cap.	20.85x	1.62x	9.50x	3.21%