|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.49 USD | -1.45% |
|
-20.95% | -3.66% |
| 06-29 | The InterGroup Corporation(NasdaqCM:INTG) added to Russell 3000E Index | CI |
| 06-29 | The InterGroup Corporation(NasdaqCM:INTG) added to Russell 3000E Growth Benchmark | CI |
Company Valuation: The InterGroup Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 60.66 | 96.2 | 94.92 | 78.73 | 46.41 | 24.88 |
| Change | - | 58.58% | -1.33% | -17.06% | -41.05% | -46.39% |
| Enterprise Value (EV) 1 | 231.3 | 240.7 | 267.4 | 249.3 | 226 | 215.9 |
| Change | - | 4.09% | 11.07% | -6.78% | -9.34% | -4.45% |
| P/E | -16x | 9.19x | -10.8x | -11.8x | -4.76x | -4.67x |
| PBR | -1.17x | -1.85x | -1.52x | -1.11x | -0.58x | -0.29x |
| PEG | - | -0x | 0x | 0.5x | -0.1x | 0.1x |
| Capitalization / Revenue | 1.05x | 3.36x | 2.01x | 1.37x | 0.8x | 0.39x |
| EV / Revenue | 3.99x | 8.4x | 5.66x | 4.33x | 3.89x | 3.35x |
| EV / EBITDA | 24.1x | -372x | 31.7x | 25.4x | 29.1x | 15.1x |
| EV / EBIT | 47.3x | -47.6x | 72.8x | 57.5x | 155x | 28.3x |
| EV / FCF | -53.6x | 22.1x | -17.4x | 35.8x | 249x | -37.5x |
| FCF Yield | -1.86% | 4.52% | -5.76% | 2.8% | 0.4% | -2.67% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.652 | 4.683 | -3.922 | -3.033 | -4.461 | -2.473 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 58.02 | 28.66 | 47.22 | 57.61 | 58.14 | 64.38 |
| EBITDA 1 | 9.606 | -0.647 | 8.425 | 9.8 | 7.774 | 14.27 |
| EBIT 1 | 4.891 | -5.059 | 3.671 | 4.336 | 1.454 | 7.643 |
| Net income 1 | -3.781 | 10.41 | -8.723 | -6.719 | -9.797 | -5.348 |
| Net Debt 1 | 170.6 | 144.5 | 172.5 | 170.5 | 179.6 | 191 |
| Reference price 2 | 26.50 | 43.01 | 42.33 | 35.68 | 21.22 | 11.55 |
| Nbr of stocks (in thousands) | 2,289 | 2,237 | 2,242 | 2,206 | 2,187 | 2,154 |
| Announcement Date | 09/09/20 | 17/09/21 | 28/09/22 | 16/10/23 | 01/10/24 | 30/09/25 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 62.12M | |
| 17.03x | 3.05x | 8.75x | 4.69% | 13.18B | |
| 17.03x | 5.54x | 11.05x | 2.27% | 5.62B | |
| 14.06x | 3.23x | 9.01x | 3.7% | 5.59B | |
| 19.35x | 4.35x | 11.05x | 1.01% | 5.17B | |
| 16.3x | 2.28x | 9.47x | 3.04% | 4.82B | |
| 17.39x | 1.66x | 7.89x | 3.18% | 2.76B | |
| 17.43x | 1.29x | 7.92x | 2.03% | 2.33B | |
| Average | 16.94x | 3.06x | 9.31x | 2.85% | 4.94B | |
| Weighted average by Cap. | 16.87x | 3.30x | 9.39x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- INTG Stock
- Valuation The InterGroup Corporation
Select your edition
All financial news and data tailored to specific country editions
