Valuation The National Bank of Ras Al-Khaimah

Stocks

Market Closed - Abu Dhabi Securities Exchange Other stock markets 14:42:30 02/07/2026 +04			5-day change	1st Jan Change
9.050 ^AED	-0.98%		-1.42%	+7.74%

06-24	Moody's Maintains UAE Banks' Ratings on Strong Capital, Liquidity Buffers Amid Middle East Conflict	MT
06-10	UAE banks step up generous deposit offers as they face digital rivals, war risks	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	7,543	7,878	10,661	12,170	16,897	18,204	-
Change	-	4.44%	35.32%	14.15%	38.84%	7.74%	-
Enterprise Value (EV)	7,543	7,878	10,661	12,170	16,897	18,204	18,204
Change	-	4.44%	35.32%	14.15%	38.84%	7.74%	0%
P/E	10x	6.71x	5.96x	5.87x	6.51x	6.18x	8.62x
PBR	0.9x	0.88x	0.86x	1.03x	1.15x	1.12x	1.3x
PEG	-	0.1x	0.1x	0.4x	0.3x	0.5x	-0.3x
Capitalization / Revenue	2.33x	2.28x	2.42x	2.58x	3.27x	3.07x	3.37x
EV / Revenue	0x	0x	0x	0x	0x	3.07x	3.37x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.63x	5.21x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.1875	0.2833	0.31	0.5	0.63	0.73	0.52
Rate of return	5%	7.23%	5.85%	8.26%	7.5%	8.07%	5.75%
EPS ²	0.375	0.5833	0.89	1.03	1.29	1.465	1.05
Distribution rate	50%	48.6%	34.8%	48.5%	48.8%	49.8%	49.5%
Net sales ¹	3,230	3,452	4,404	4,713	5,168	5,926	5,406
EBITDA	-	-	-	-	-	-	-
EBIT ¹	1,835	1,967	2,803	3,054	3,316	3,935	3,493
Net income ¹	756.1	1,171	1,784	2,076	2,609	2,947	2,106
Net Debt	-	-	-	-	-	-	-
Reference price ²	3.750	3.917	5.300	6.050	8.400	9.050	9.050
Nbr of stocks (in thousands)	2,011,494	2,011,494	2,011,494	2,011,495	2,011,495	2,011,495	-
Announcement Date	01/02/22	13/02/23	29/01/24	23/01/25	27/01/26	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE NATIONAL BANK OF RAS AL-KHAIMAH	6.24x	-	-	7.99%	5B
JPMORGAN CHASE & CO.	14.77x	-	-	1.89%	895B
BANK OF AMERICA CORPORATION	13.02x	-	-	2.02%	414B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.4x	-	-	5.74%	351B
HSBC HOLDINGS PLC	11.76x	-	-	4.38%	328B
ROYAL BANK OF CANADA	18.49x	-	-	2.31%	287B
CHINA CONSTRUCTION BANK CORPORATION	5.31x	-	-	5.74%	277B
BANK OF CHINA LIMITED	5.71x	-	-	5.45%	252B
WELLS FARGO & COMPANY	12.27x	-	-	2.19%	263B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.59x	-	-	2.33%	225B
Average	10.96x			4%	329.78B
Weighted average by Cap.	12.00x			3.26%