|
Delayed
London S.E.
14:31:22 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 87.10 GBX | +1.28% |
|
-15.11% | -12.29% |
| 08-14 | UBS raises Michael Page to 'buy' | AN |
| 08-14 | The Rank Group Plc, 2026 Earnings Call, Aug 13, 2026 |
Company Valuation: The Rank Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 401 | 414.1 | 318.5 | 623 | 444 | 400.5 | - | - |
| Change | - | 3.27% | -23.08% | 95.57% | -28.72% | -9.81% | - | - |
| Enterprise Value (EV) 1 | 563.6 | 587 | 451 | 753.8 | 591.2 | 518.3 | 513.9 | 504.9 |
| Change | - | 4.15% | -23.16% | 67.12% | -21.56% | -12.34% | -0.84% | -1.75% |
| P/E | - | -4.33x | 25.2x | 14x | 15.1x | 9.67x | 7.8x | 6.36x |
| PBR | - | - | 0.94x | 1.65x | 1.15x | 0.99x | 0.92x | 0.85x |
| PEG | - | - | -0x | 0x | -0.4x | 0.2x | 0.3x | 0.3x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.43x | 0.78x | 0.53x | 0.45x | 0.43x | 0.41x |
| EV / Revenue | 0.88x | 0.86x | 0.61x | 0.95x | 0.71x | 0.59x | 0.55x | 0.52x |
| EV / EBITDA | 5.26x | 7.41x | 4.8x | 6.47x | 4.27x | 3.97x | 3.51x | 3.13x |
| EV / EBIT | 14.2x | 30.7x | 9.74x | 11.8x | 7.52x | 7.54x | 6.27x | 5.22x |
| EV / FCF | 4.92x | 14.5x | 6.78x | 11.2x | 9.6x | 17x | 12.6x | 9.28x |
| FCF Yield | 20.3% | 6.92% | 14.7% | 8.94% | 10.4% | 5.88% | 7.92% | 10.8% |
| Dividend per Share 2 | - | - | - | 0.026 | 0.035 | 0.0348 | 0.0403 | 0.0475 |
| Rate of return | - | - | - | 1.95% | 3.69% | 4.04% | 4.68% | 5.52% |
| EPS 2 | - | -0.204 | 0.027 | 0.095 | 0.063 | 0.0889 | 0.1103 | 0.1352 |
| Distribution rate | - | - | - | 27.4% | 55.6% | 39.1% | 36.5% | 35.1% |
| Net sales 1 | 644 | 681.9 | 734.7 | 795.4 | 835 | 881.3 | 935.2 | 979.5 |
| EBITDA 1 | 107.2 | 79.2 | 94 | 116.5 | 138.3 | 130.7 | 146.4 | 161.5 |
| EBIT 1 | 39.8 | 19.1 | 46.3 | 63.7 | 78.6 | 68.76 | 81.94 | 96.75 |
| Net income 1 | - | -95.7 | 12.5 | 44.6 | 29.9 | 41.71 | 51.88 | 63.61 |
| Net Debt 1 | 162.6 | 172.9 | 132.5 | 130.8 | 147.2 | 117.8 | 113.5 | 104.4 |
| Reference price 2 | 0.8560 | 0.8840 | 0.6800 | 1.3300 | 0.9490 | 0.8600 | 0.8600 | 0.8600 |
| Nbr of stocks (in thousands) | 468,430 | 468,430 | 468,430 | 468,388 | 467,875 | 465,656 | - | - |
| Announcement Date | 18/08/22 | 17/08/23 | 15/08/24 | 14/08/25 | 13/08/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.67x | 0.59x | 3.97x | 4.04% | 542M | |
| 23.13x | 5.98x | 14.03x | 1.69% | 25.65B | |
| 13.27x | 2.2x | 7.66x | 5.56% | 17.9B | |
| -107.44x | 1.52x | 10.35x | -.--% | 17.12B | |
| 14.31x | 6.57x | 9.98x | 3.51% | 17.04B | |
| 14.5x | 2.36x | 8.77x | 7.59% | 13.81B | |
| 225.62x | 1.84x | 16.88x | -.--% | 11.77B | |
| 29.87x | 3.49x | 16.62x | 3.55% | 7.77B | |
| 20.94x | 3.57x | 8.87x | 2.01% | 7.5B | |
| Average | 27.10x | 3.12x | 10.79x | 3.1% | 13.23B | |
| Weighted average by Cap. | 20.86x | 3.69x | 11.43x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RNK Stock
- Valuation The Rank Group Plc
Select your edition
All financial news and data tailored to specific country editions
