Valuation TIME dotCom

Stocks

Delayed BURSA MALAYSIA Other stock markets 08:29:49 01/07/2026 +04			5-day change	1st Jan Change
6.240 ^MYR	+1.13%		+4.00%	+11.63%

06-30	TIME dotCom Berhad Announces Cessation of Office of Mark Guy Dioguardi as Member of Nomination and Remuneration Committee, Effective June 30, 2026	CI
06-30	TIME dotCom Berhad Announces Cessation of MR MARK GUY DIOGUARDI as Member of Audit Committee, Effective June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,398	8,999	9,973	8,671	10,335	11,407	-	-
Change	-	7.16%	10.82%	-13.06%	19.19%	10.38%	-	-
Enterprise Value (EV) ¹	7,856	8,544	8,449	7,506	9,922	11,255	11,516	11,750
Change	-	8.76%	-1.12%	-11.16%	32.18%	13.44%	2.33%	2.02%
P/E	21.3x	20x	3.88x	22.6x	24.1x	22.2x	20.6x	19.1x
PBR	2.67x	2.88x	2.41x	2.22x	3.21x	3.7x	3.95x	3.95x
PEG	-	1.5x	0x	-0.3x	2x	1.1x	2.64x	2.52x
Capitalization / Revenue	6.01x	5.71x	6.04x	5.13x	5.76x	5.96x	5.6x	5.26x
EV / Revenue	5.63x	5.42x	5.11x	4.44x	5.53x	5.88x	5.65x	5.41x
EV / EBITDA	11.4x	11.3x	14.5x	11.8x	14.1x	13.4x	12.8x	12.3x
EV / EBIT	14.9x	15x	22x	17x	19.8x	18x	17x	16.2x
EV / FCF	23.7x	28.1x	20.2x	22.2x	23.1x	26.3x	28x	22.6x
FCF Yield	4.22%	3.56%	4.94%	4.5%	4.34%	3.8%	3.58%	4.43%
Dividend per Share ²	0.1315	0.1233	0.7065	0.1042	0.1732	0.3817	0.3946	0.3399
Rate of return	2.86%	2.52%	13.1%	2.22%	3.1%	6.19%	6.4%	5.51%
EPS ²	0.2161	0.2456	1.392	0.2071	0.2316	0.278	0.2997	0.3224
Distribution rate	60.9%	50.2%	50.8%	50.3%	74.8%	137%	132%	105%
Net sales ¹	1,396	1,576	1,652	1,690	1,793	1,913	2,038	2,170
EBITDA ¹	689.2	758.1	581	635	705.8	836.9	898.6	956.2
EBIT ¹	526	571.3	384.1	440.9	501.5	626.2	676.4	724.2
Net income ¹	393.2	449.9	2,569	382.8	428.2	513.9	555.5	596.4
Net Debt ¹	-542	-455	-1,524	-1,165	-413.2	-152.4	109.3	342.4
Reference price ²	4.600	4.900	5.400	4.690	5.590	6.170	6.170	6.170
Nbr of stocks (in thousands)	1,825,619	1,836,586	1,846,839	1,848,819	1,848,819	1,848,819	-	-
Announcement Date	25/02/22	28/02/23	29/02/24	26/02/25	26/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIME DOTCOM	22.23x	5.89x	13.47x	6.18%	2.79B
CHINA MOBILE LIMITED	11.03x	1.27x	3.94x	7.26%	213B
VERIZON COMMUNICATIONS, INC.	9.14x	2.38x	6.38x	6.41%	177B
DEUTSCHE TELEKOM AG	12.37x	2.04x	5.38x	4.55%	131B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.18x	2.06x	5.18x	2.36%	77.89B
NTT, INC.	11.6x	1.73x	7.34x	3.71%	72.66B
CHINA TELECOM CORPORATION LIMITED	11.56x	0.71x	2.67x	6.97%	66.87B
SAUDI TELECOM COMPANY	15.63x	2.72x	8.53x	5.04%	57.43B
SINGAPORE TELECOMMUNICATIONS LIMITED	16.9x	5.44x	19.71x	4.25%	55.7B
ORANGE	17.09x	1.85x	5.8x	4.69%	50.14B
Average	14.07x	2.61x	7.84x	5.14%	90.47B
Weighted average by Cap.	12.15x	2.06x	6.31x	5.5%