|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.000 MYR | -0.66% |
|
-0.83% | +7.33% |
| 05-26 | TIME dotCom Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-26 | Time dotCom posts Q1 profit attributable 119.19 million RGT | RE |
Company Valuation: TIME dotCom
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,398 | 8,999 | 9,973 | 8,671 | 10,335 | 11,093 | - | - |
| Change | - | 7.16% | 10.82% | -13.06% | 19.19% | 7.33% | - | - |
| Enterprise Value (EV) 1 | 7,856 | 8,544 | 8,449 | 7,506 | 9,922 | 10,756 | 10,806 | 10,822 |
| Change | - | 8.76% | -1.12% | -11.16% | 32.18% | 8.41% | 0.46% | 0.14% |
| P/E | 21.3x | 20x | 3.88x | 22.6x | 24.1x | 21.4x | 20.1x | 18.7x |
| PBR | 2.67x | 2.88x | 2.41x | 2.22x | 3.21x | 3.57x | 3.82x | 3.78x |
| PEG | - | 1.5x | 0x | -0.3x | 2x | 1x | 3.04x | 2.53x |
| Capitalization / Revenue | 6.01x | 5.71x | 6.04x | 5.13x | 5.76x | 5.8x | 5.44x | 5.12x |
| EV / Revenue | 5.63x | 5.42x | 5.11x | 4.44x | 5.53x | 5.62x | 5.3x | 4.99x |
| EV / EBITDA | 11.4x | 11.3x | 14.5x | 11.8x | 14.1x | 12.9x | 12.1x | 11.5x |
| EV / EBIT | 14.9x | 15x | 22x | 17x | 19.8x | 17.2x | 16.1x | 15.2x |
| EV / FCF | 23.7x | 28.1x | 20.2x | 22.2x | 23.1x | 23x | 25.2x | 18.4x |
| FCF Yield | 4.22% | 3.56% | 4.94% | 4.5% | 4.34% | 4.36% | 3.96% | 5.43% |
| Dividend per Share 2 | 0.1315 | 0.1233 | 0.7065 | 0.1042 | 0.1732 | 0.3797 | 0.3941 | 0.3299 |
| Rate of return | 2.86% | 2.52% | 13.1% | 2.22% | 3.1% | 6.33% | 6.57% | 5.5% |
| EPS 2 | 0.2161 | 0.2456 | 1.392 | 0.2071 | 0.2316 | 0.28 | 0.2985 | 0.3205 |
| Distribution rate | 60.9% | 50.2% | 50.8% | 50.3% | 74.8% | 136% | 132% | 103% |
| Net sales 1 | 1,396 | 1,576 | 1,652 | 1,690 | 1,793 | 1,914 | 2,037 | 2,169 |
| EBITDA 1 | 689.2 | 758.1 | 581 | 635 | 705.8 | 834.8 | 893.5 | 944.9 |
| EBIT 1 | 526 | 571.3 | 384.1 | 440.9 | 501.5 | 624.2 | 670.8 | 712.9 |
| Net income 1 | 393.2 | 449.9 | 2,569 | 382.8 | 428.2 | 517.1 | 553.4 | 593 |
| Net Debt 1 | -542 | -455 | -1,524 | -1,165 | -413.2 | -336.4 | -286.6 | -271.4 |
| Reference price 2 | 4.600 | 4.900 | 5.400 | 4.690 | 5.590 | 6.000 | 6.000 | 6.000 |
| Nbr of stocks (in thousands) | 1,825,619 | 1,836,586 | 1,846,839 | 1,848,819 | 1,848,819 | 1,848,819 | - | - |
| Announcement Date | 25/02/22 | 28/02/23 | 29/02/24 | 26/02/25 | 26/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.43x | 5.62x | 12.88x | 6.33% | 2.71B | |
| 11.06x | 1.28x | 3.95x | 7.24% | 217B | |
| 9.65x | 2.45x | 6.57x | 6.07% | 194B | |
| 13.09x | 2.1x | 5.53x | 4.3% | 144B | |
| 13.11x | 2.05x | 5.16x | 2.37% | 79.93B | |
| 11.46x | 1.72x | 7.3x | 3.75% | 72.71B | |
| 11.46x | 0.72x | 2.68x | 7.03% | 68.41B | |
| 15.66x | 2.73x | 8.55x | 5.03% | 58.31B | |
| 16.87x | 5.42x | 19.66x | 4.26% | 56.19B | |
| 17.3x | 1.86x | 5.82x | 4.64% | 51.5B | |
| Average | 14.11x | 2.60x | 7.81x | 5.1% | 94.48B | |
| Weighted average by Cap. | 12.31x | 2.08x | 6.34x | 5.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5031 Stock
- Valuation TIME dotCom
Select your edition
All financial news and data tailored to specific country editions
