Valuation TotalEnergies SE

Equities

Market Closed - Euronext Paris Other stock markets 19:55:00 21/04/2026 +04			Pre-market 09:32:43
75.03 ^EUR	+0.83%		74.73	-0.40%

04-21	European markets bend but do not break
04-21	France's Engie discussing refund for US offshore wind projects with Trump administration	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	132,408	155,681	160,143	124,528	139,934	188,007	-	-
Change	-	17.58%	2.87%	-22.24%	12.37%	34.35%	-	-
Enterprise Value (EV) ¹	175,613	174,675	176,363	135,458	160,149	214,379	212,522	209,871
Change	-	-0.53%	0.97%	-23.19%	18.23%	33.86%	-0.87%	-1.25%
P/E ratio	8.57x	7.98x	7.85x	8.26x	11.3x	8.38x	9.36x	8.92x
PBR	1.18x	1.39x	1.37x	1.05x	-	1.54x	1.44x	1.33x
PEG	-	0.2x	0.8x	-0.4x	-0.8x	0.1x	-0.9x	1.83x
Capitalization / Revenue	0.72x	0.59x	0.73x	0.64x	0.77x	0.94x	0.97x	0.95x
EV / Revenue	0.95x	0.66x	0.81x	0.69x	0.88x	1.08x	1.1x	1.06x
EV / EBITDA	4.53x	2.44x	3.53x	3.14x	3.95x	4.46x	4.8x	4.68x
EV / EBIT	7.2x	3.46x	5.49x	5.4x	7.64x	6.17x	7.09x	7.05x
EV / FCF	9.72x	5.51x	7.68x	8.5x	15.4x	11.3x	12x	11.6x
FCF Yield	10.3%	18.1%	13%	11.8%	6.49%	8.88%	8.31%	8.59%
Dividend per Share ²	3.033	4.088	3.239	3.341	4.034	4.038	4.256	4.451
Rate of return	5.98%	6.52%	4.76%	6.05%	6.18%	4.58%	4.83%	5.05%
EPS ²	5.92	7.85	8.67	6.69	5.78	10.52	9.424	9.882
Distribution rate	51.2%	52.1%	37.4%	49.9%	69.8%	38.4%	45.2%	45%
Net sales ¹	184,634	263,310	218,945	195,610	182,344	199,152	193,166	197,069
EBITDA ¹	38,740	71,578	50,030	43,143	40,555	48,097	44,313	44,837
EBIT ¹	24,397	50,522	32,150	25,062	20,959	34,740	29,962	29,787
Net income ¹	16,032	20,526	21,384	15,758	13,127	21,809	19,239	19,282
Net Debt ¹	43,205	18,994	16,220	10,930	20,215	26,371	24,515	21,864
Reference price ²	50.76	62.68	68.09	55.25	65.27	88.19	88.19	88.19
Nbr of stocks (in thousands)	2,608,696	2,483,722	2,351,973	2,253,733	2,143,949	2,131,903	-	-
Announcement Date	10/02/22	08/02/23	07/02/24	05/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOTALENERGIES SE	8.38x	1.08x	4.46x	4.58%	188B
ARAMCO	14.34x	3.73x	6.77x	5.1%	1,752B
CHEVRON CORPORATION	15.23x	1.73x	6.67x	3.89%	370B
SHELL PLC	8.65x	0.91x	4.33x	3.38%	249B
PETROBRAS	4.41x	1.69x	3.35x	11.73%	129B
EQUINOR ASA	8.71x	0.82x	2.05x	4.36%	91.86B
ENI S.P.A.	9.93x	0.76x	3.94x	4.97%	77.45B
NC KAZMUNAYGAS	8.41x	1.85x	6.73x	4.75%	39.95B
Average	9.76x	1.57x	4.79x	5.34%	362.09B
Weighted average by Cap.	12.76x	2.77x	6.02x	5.03%