|
Market Closed -
London S.E.
19:35:08 20/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 74.00 GBX | +2.07% |
|
0.00% | +244.19% |
| 08-13 | TPXimpact wins Ministry of Justice contract | AN |
| 08-13 | TPXimpact Holdings Wins GBP25 Million Deal with UK's Justice Ministry | MT |
Company Valuation: TPXimpact Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 185.6 | 25.5 | 33.23 | 19.63 | 29.92 | 67.78 | - |
| Change | - | -86.26% | 30.34% | -40.94% | 52.46% | 126.54% | - |
| Enterprise Value (EV) 1 | 195.7 | 43.04 | 40.35 | 28.12 | 34.14 | 67.48 | 59.58 |
| Change | - | -78% | -6.26% | -30.3% | 21.38% | 97.69% | -11.71% |
| P/E | 105x | -1.44x | -1.62x | - | -53.3x | 29x | 8.95x |
| PBR | - | - | - | - | 0.81x | 1.61x | 1.33x |
| PEG | - | 0x | -0.1x | - | - | -0x | 0x |
| Capitalization / Revenue | 2.33x | 0.3x | 0.39x | 0.25x | 0.38x | 0.68x | 0.62x |
| EV / Revenue | 2.45x | 0.51x | 0.48x | 0.36x | 0.44x | 0.67x | 0.54x |
| EV / EBITDA | 16x | 17.4x | 8.72x | 5.01x | 3.96x | 5.62x | 4.17x |
| EV / EBIT | 31.2x | -9.4x | 10.5x | 6.07x | 4.42x | 6.08x | 4.45x |
| EV / FCF | 31.9x | -18.1x | 5.5x | 19.6x | 5.61x | 14.7x | 7.54x |
| FCF Yield | 3.14% | -5.51% | 18.2% | 5.09% | 17.8% | 6.82% | 13.3% |
| Dividend per Share 2 | 0.009 | 0.003 | - | - | - | - | - |
| Rate of return | 0.43% | 1.07% | - | - | - | - | - |
| EPS 2 | 0.02 | -0.195 | -0.225 | - | -0.006 | 0.025 | 0.081 |
| Distribution rate | 45% | -1.54% | - | - | - | - | - |
| Net sales 1 | 79.71 | 83.68 | 84.27 | 77.34 | 78.1 | 100 | 110 |
| EBITDA 1 | 12.2 | 2.476 | 4.629 | 5.614 | 8.629 | 12 | 14.3 |
| EBIT 1 | 6.272 | -4.577 | 3.84 | 4.635 | 7.73 | 11.1 | 13.4 |
| Net income 1 | 1.774 | -17.56 | -20.37 | - | -0.571 | 2.3 | 7.6 |
| Net Debt 1 | 10.11 | 17.54 | 7.116 | 8.498 | 4.214 | -0.3 | -8.2 |
| Reference price 2 | 2.1000 | 0.2800 | 0.3650 | 0.2150 | 0.3200 | 0.7250 | 0.7250 |
| Nbr of stocks (in thousands) | 88,359 | 91,055 | 91,045 | 91,282 | 93,505 | 93,494 | - |
| Announcement Date | 19/07/22 | 06/07/23 | 09/07/24 | 24/06/25 | 16/06/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29x | 0.67x | 5.62x | -.--% | 92.24M | |
| 23.28x | 3.79x | 13.24x | 2.85% | 223B | |
| -114.07x | 18.13x | 104.43x | -.--% | 113B | |
| 13.58x | 1.5x | 7.88x | 3.53% | 112B | |
| 14.83x | 2.71x | 10.22x | 5.54% | 86.65B | |
| 20.04x | 5.27x | 12.95x | 2.84% | 60.85B | |
| 14.67x | 2.13x | 9.05x | 5.31% | 47.44B | |
| 20.31x | 1.66x | 10.27x | 1.44% | 39.48B | |
| 20.63x | 1.57x | 9.95x | 0.92% | 39.01B | |
| 18.05x | 2.34x | 10.89x | 4.79% | 37.5B | |
| Average | 6.03x | 3.98x | 19.45x | 2.72% | 75.92B | |
| Weighted average by Cap. | -0.84x | 5.17x | 24.91x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TPX Stock
- Valuation TPXimpact Holdings plc
Select your edition
All financial news and data tailored to specific country editions
