Company Valuation: Trustmark Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,027 2,128 1,703 2,163 2,335 2,733 -
Change - 4.97% -19.98% 27.05% 7.96% 17.01% -
Enterprise Value (EV) 2,027 2,128 1,703 2,163 2,335 2,733 2,733
Change - 4.97% -19.98% 27.05% 7.96% 17.01% 0%
P/E 13.9x 29.8x 10.3x 9.74x 10.5x 11.7x 11.4x
PBR 1.15x 1.43x 1.02x 1.1x 1.08x 1.23x 1.14x
PEG - -0.6x 0x 0.3x 5.44x 1.32x 5.6x
Capitalization / Revenue 3.11x 2.99x 2.2x 2.87x 2.88x 3.22x 3.08x
EV / Revenue 0x 0x 0x 0x 0x 3.22x 3.08x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.99x 8.73x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.92 0.92 0.92 0.92 0.96 1 1.016
Rate of return 2.83% 2.64% 3.3% 2.6% 2.46% 2.13% 2.16%
EPS 2 2.34 1.17 2.7 3.63 3.7 4.028 4.11
Distribution rate 39.3% 78.6% 34.1% 25.3% 25.9% 24.8% 24.7%
Net sales 1 652 712.2 773.3 753.1 810.8 848.5 886.6
EBITDA - - - - - - -
EBIT 1 161.7 197.4 229.8 254.8 287.5 304.1 312.9
Net income 1 147.4 71.89 165.5 223 224.1 235.3 234.8
Net Debt - - - - - - -
Reference price 2 32.46 34.91 27.88 35.37 38.95 46.93 46.93
Nbr of stocks (in thousands) 62,450 60,954 61,070 61,158 59,958 58,226 -
Announcement Date 25/01/22 24/01/23 23/01/24 28/01/25 27/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.67x - - 2.13% 2.73B
6.63x - - 4.75% 352B
17.79x - - 0.95% 108B
15.39x - - 4.42% 78.73B
8.04x - - 6.3% 63.23B
5.14x - - 5.85% 58.1B
18.65x - - 2.88% 51.28B
9.37x - - 4.59% 41.99B
12.74x - - 5.68% 42.66B
10.29x - - 3.9% 33.14B
Average 11.57x 4.15% 83.11B
Weighted average by Cap. 10.27x 4.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TRMK Stock
  4. Valuation Trustmark Corporation