|
Delayed
BURSA MALAYSIA
12:50:01 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.150 MYR | -0.86% |
|
+0.88% | -5.74% |
| 10-14 | TSH Resources Berhad Reports Production Results for the Month of September 2026 | CI |
| 10-14 | TSH Resources Reports Q3 Production Figures | MT |
Company Valuation: TSH Resources
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,491 | 1,477 | 1,346 | 1,709 | 1,548 | 1,413 | - | - |
| Change | - | -0.93% | -8.88% | 26.98% | -9.41% | -8.7% | - | - |
| Enterprise Value (EV) 1 | 2,325 | 1,662 | 1,398 | 1,703 | 1,445 | 1,159 | 1,020 | 874.7 |
| Change | - | -28.5% | -15.92% | 21.87% | -15.18% | -19.82% | -11.98% | -14.22% |
| P/E | 8.82x | 3.23x | 14.2x | 12.3x | 8.75x | 9.99x | 9.13x | 9.55x |
| PBR | 0.91x | 0.78x | 0.66x | 0.86x | 0.84x | 0.71x | 0.68x | 0.68x |
| PEG | - | 0x | -0.2x | 0.3x | 0.2x | -0.6x | 0.97x | -2.21x |
| Capitalization / Revenue | 1.25x | 1.13x | 1.26x | 1.68x | 1.46x | 1.34x | 1.3x | 1.31x |
| EV / Revenue | 1.96x | 1.27x | 1.31x | 1.67x | 1.36x | 1.1x | 0.94x | 0.81x |
| EV / EBITDA | 6.38x | 4.88x | 4.74x | 4.83x | 3.58x | 3.53x | 3.06x | 2.57x |
| EV / EBIT | 9.19x | 6.96x | 7.23x | 7.6x | 4.92x | 5.02x | 4.08x | 3.75x |
| EV / FCF | 6.67x | 11.5x | 8.31x | 9.14x | 5.81x | 4.94x | 4.58x | 3.78x |
| FCF Yield | 15% | 8.69% | 12% | 10.9% | 17.2% | 20.2% | 21.8% | 26.5% |
| Dividend per Share 2 | - | 0.105 | 0.025 | 0.025 | 0.05 | 0.0421 | 0.0434 | 0.0492 |
| Rate of return | - | 9.81% | 2.56% | 2% | 4.1% | 3.63% | 3.74% | 4.24% |
| EPS 2 | 0.1225 | 0.3315 | 0.0688 | 0.1019 | 0.1395 | 0.1161 | 0.127 | 0.1215 |
| Distribution rate | - | 31.7% | 36.3% | 24.5% | 35.8% | 36.3% | 34.2% | 40.5% |
| Net sales 1 | 1,189 | 1,308 | 1,067 | 1,020 | 1,062 | 1,053 | 1,088 | 1,080 |
| EBITDA 1 | 364.1 | 341 | 294.6 | 352.4 | 403.2 | 328.4 | 333.5 | 339.7 |
| EBIT 1 | 253 | 239 | 193.4 | 224.2 | 293.9 | 230.8 | 249.9 | 233.4 |
| Net income 1 | 169 | 457.5 | 94.96 | 140.5 | 182.9 | 148.9 | 163.2 | 157.1 |
| Net Debt 1 | 834.2 | 185.5 | 51.98 | -5.421 | -103.2 | -254.8 | -393.6 | -538.6 |
| Reference price 2 | 1.080 | 1.070 | 0.975 | 1.250 | 1.220 | 1.160 | 1.160 | 1.160 |
| Nbr of stocks (in thousands) | 1,380,174 | 1,380,174 | 1,380,174 | 1,367,007 | 1,268,857 | 1,218,375 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 27/02/25 | 25/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.99x | 1.1x | 3.53x | 3.63% | 347M | |
| -150.24x | 1.98x | 17.85x | 0.15% | 34.08B | |
| -24.59x | 1.35x | 78.01x | 0.21% | 15.52B | |
| 18.25x | 0.5x | 9.53x | 2.79% | 11.02B | |
| 8.86x | 1.08x | 8.96x | 4.56% | 4.81B | |
| -15.69x | 0.66x | 17.49x | 0.13% | 4.48B | |
| 10.5x | 0.27x | 3.9x | 2.08% | 4.14B | |
| -20.14x | - | - | - | 3.9B | |
| 18.96x | - | - | 3.71% | 3.59B | |
| Average | -16.01x | 0.99x | 19.90x | 2.16% | 9.1B | |
| Weighted average by Cap. | -64.62x | 1.39x | 27.73x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9059 Stock
- Valuation TSH Resources
Select your edition
All financial news and data tailored to specific country editions
