|
Market Closed -
BME
20:35:14 30/10/2026 +04
|
After hours 00:58:20 | |||
| 2.615 EUR | -2.61% |
|
2.613 | -0.08% |
| 10-22 | Spanish stocks - Factors to watch on Oct 22 | RE |
| 10-12 | Spanish stocks - Factors to watch on Oct 12 | RE |
Company Valuation: Tubacex, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 185.1 | 241.6 | 422.7 | 395.8 | 409.6 | 319.7 | - | - |
| Change | - | 30.54% | 74.99% | -6.36% | 3.48% | -21.94% | - | - |
| Enterprise Value (EV) 1 | 521.3 | 528.7 | 703.4 | 650.8 | 754.4 | 668.5 | 635 | 603.1 |
| Change | - | 1.42% | 33.05% | -7.48% | 15.91% | -11.39% | -5.01% | -5.02% |
| P/E | -5.78x | 12.5x | 12.1x | 18.1x | -13.3x | 116x | 14.3x | 8.52x |
| PBR | 0.94x | 1.09x | 1.76x | 1.09x | 1.4x | 1.16x | 1.11x | 1.08x |
| PEG | - | -0x | 0.1x | -0.5x | 0x | -1x | 0x | 0.1x |
| Capitalization / Revenue | 0.54x | 0.34x | 0.5x | 0.52x | 0.57x | 0.47x | 0.37x | 0.35x |
| EV / Revenue | 1.52x | 0.74x | 0.83x | 0.85x | 1.05x | 0.98x | 0.74x | 0.67x |
| EV / EBITDA | 38.9x | 5.72x | 5.62x | 6.08x | 7.13x | 7.68x | 5.09x | 3.86x |
| EV / EBIT | -16.8x | 11.9x | 8.71x | 10.2x | 12.9x | 19x | 9.41x | 6.35x |
| EV / FCF | -10.3x | 8.75x | 20.2x | -6.29x | -9.46x | -56.6x | 34.5x | 10.7x |
| FCF Yield | -9.72% | 11.4% | 4.94% | -15.9% | -10.6% | -1.77% | 2.9% | 9.34% |
| Dividend per Share 2 | - | - | - | - | - | 0.0209 | 0.0943 | 0.1288 |
| Rate of return | - | - | - | - | - | 0.8% | 3.61% | 4.93% |
| EPS 2 | -0.26 | 0.16 | 0.29 | 0.18 | -0.25 | 0.0225 | 0.1833 | 0.307 |
| Distribution rate | - | - | - | - | - | 92.8% | 51.5% | 41.9% |
| Net sales 1 | 341.9 | 714.7 | 852.4 | 767.5 | 719.3 | 684.1 | 862.5 | 903.9 |
| EBITDA 1 | 13.41 | 92.35 | 125.2 | 107 | 105.8 | 86.98 | 124.8 | 156.4 |
| EBIT 1 | -31.12 | 44.45 | 80.74 | 63.52 | 58.3 | 35.11 | 67.46 | 94.94 |
| Net income 1 | -32.21 | 20.23 | 36.33 | 22.85 | -31.28 | -0.7656 | 25.3 | 40.87 |
| Net Debt 1 | 336.2 | 287.1 | 280.7 | 255 | 344.8 | 348.7 | 315.2 | 283.4 |
| Reference price 2 | 1.502 | 1.998 | 3.500 | 3.255 | 3.335 | 2.615 | 2.615 | 2.615 |
| Nbr of stocks (in thousands) | 123,202 | 120,906 | 120,777 | 121,607 | 122,815 | 122,267 | - | - |
| Announcement Date | 24/02/22 | 24/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 138.54x | 0.99x | 7.78x | 0.78% | 367M | |
| 13.84x | 1.58x | 8.2x | 0.82% | 62.46B | |
| 7.22x | 1.54x | 4.09x | 9.25% | 47.22B | |
| 20.06x | 0.81x | 6.77x | 1% | 46.12B | |
| 14.37x | 1.6x | 9.3x | 0.84% | 36.06B | |
| 17.67x | 1.73x | 9.38x | 0.62% | 32.07B | |
| 18.33x | 2.29x | 5.75x | 3.58% | 31.58B | |
| 16.41x | 1.24x | 10.79x | 1.13% | 22.4B | |
| 11.9x | 1.1x | 6.62x | 2.5% | 22.22B | |
| 11.91x | 0.76x | 6.22x | 3.66% | 21.83B | |
| Average | 27.02x | 1.36x | 7.49x | 2.42% | 32.23B | |
| Weighted average by Cap. | 14.70x | 1.44x | 7.33x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TUB Stock
- Valuation Tubacex, S.A.
Select your edition
All financial news and data tailored to specific country editions
