Valuation: TUI AG

Market Cap 3.64B 4.2B 3.41B 3.11B 5.85B 401B 5.95B 40.16B 15.68B 201B 15.76B 15.42B 669B P/E 2026 *
7.48x
P/E 2027 * 5.19x
Enterprise Value 5.14B 5.92B 4.81B 4.39B 8.26B 565B 8.39B 56.68B 22.13B 283B 22.24B 21.76B 944B EV / Sales 2026 *
0.22x
EV / Sales 2027 * 0.2x
Free-Float
87.92%
Yield 2026 *
2%
Yield 2027 * 2.86%
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 59 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 4.2B
+0.77%+5.28%+16.15%+216.45% 9.83B
+0.56%+10.99%+349.67%+353.93% 6.33B
+0.89%-6.41%-20.53%+7.29% 4.2B
+1.82%+9.41%+35.85%-2.13% 4.02B
+2.37%+0.94%-13.52%+135.41% 2.16B
+0.90%+4.25%+39.66%+67.76% 1.29B
+0.73%-1.19%-11.49%+64.56% 1.21B
-0.88%+0.45%-4.68%-14.89% 999M
+0.51%+2.62%-30.55%-41.11% 932M
Average +0.78%+1.60%+40.06%+87.47% 3.44B
Weighted average by Cap. +0.85%+4.01%+77.71%+154.88%

Financials

2026 *2027 *
Net sales 23.49B 27.1B 22.02B 20.08B 37.79B 2,587B 38.39B 259B 101B 1,295B 102B 99.56B 4,320B 24.62B 28.4B 23.08B 21.04B 39.59B 2,710B 40.22B 272B 106B 1,357B 107B 104B 4,526B
Net income 520M 600M 487M 444M 836M 57.23B 849M 5.74B 2.24B 28.65B 2.25B 2.2B 95.57B 706M 814M 661M 603M 1.13B 77.69B 1.15B 7.79B 3.04B 38.89B 3.06B 2.99B 130B
Net Debt 1.5B 1.73B 1.4B 1.28B 2.41B 165B 2.45B 16.52B 6.45B 82.5B 6.48B 6.34B 275B 1.23B 1.41B 1.15B 1.05B 1.97B 135B 2B 13.54B 5.28B 67.59B 5.31B 5.2B 225B
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.170EUR
Average target price
10.04EUR
Spread / Average Target
+40.01%

Quarterly revenue - Rate of surprise