Valuation TYK Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 17/06/2026 +04			5-day change	1st Jan Change
703.00 ^JPY	+1.01%		+2.48%	+19.56%

13/05/24	Cadeler Bags Two Wind Turbine Installation Contracts in Poland	MT
16/01/24	Cenergy's Hellenic Cables Gets Contract for Polish Offshore Wind Farms	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	12,530	14,703	13,002	14,597	21,002	21,507
Change	-	17.34%	-11.57%	12.26%	43.89%	2.4%
Enterprise Value (EV) ¹	5,947	5,538	3,920	5,501	9,571	9,008
Change	-	-6.88%	-29.21%	40.32%	74.01%	-5.88%
P/E	9.3x	11.5x	7.5x	6.91x	8.83x	6.87x
PBR	0.44x	0.49x	0.41x	0.43x	0.54x	0.53x
PEG	-	-2.8x	0.2x	0.3x	0.7x	0.2x
Capitalization / Revenue	0.45x	0.64x	0.5x	0.51x	0.7x	0.67x
EV / Revenue	0.21x	0.24x	0.15x	0.19x	0.32x	0.28x
EV / EBITDA	1.35x	1.73x	0.93x	1.29x	2.27x	1.63x
EV / EBIT	1.79x	2.65x	1.27x	1.71x	3.01x	2x
EV / FCF	2.39x	2.18x	-27.8x	23.8x	4.26x	6.13x
FCF Yield	41.9%	45.9%	-3.59%	4.21%	23.5%	16.3%
Dividend per Share ²	6	6	8	12	16.2	21.2
Rate of return	2.13%	1.79%	2.72%	3.64%	3.42%	4.37%
EPS ²	30.33	29.08	39.18	47.79	53.67	70.57
Distribution rate	19.8%	20.6%	20.4%	25.1%	30.2%	30%
Net sales ¹	28,026	22,914	25,907	28,680	30,011	31,933
EBITDA ¹	4,405	3,202	4,230	4,265	4,225	5,530
EBIT ¹	3,320	2,086	3,093	3,209	3,182	4,504
Net income ¹	1,343	1,284	1,732	2,115	2,378	3,130
Net Debt ¹	-6,583	-9,165	-9,082	-9,096	-11,431	-12,499
Reference price ²	282.00	335.00	294.00	330.00	474.00	485.00
Nbr of stocks (in thousands)	44,433	43,889	44,225	44,232	44,309	44,345
Announcement Date	26/06/20	29/06/21	29/06/22	29/06/23	27/06/24	27/06/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TYK CORPORATION	-	-	-	-	193M
CRH PLC	18.99x	2.22x	10.65x	1.39%	75.4B
VULCAN MATERIALS COMPANY	32.65x	5.24x	17.16x	0.69%	39.03B
HEIDELBERG MATERIALS AG	14.28x	1.69x	7.7x	2.13%	37.56B
MARTIN MARIETTA MATERIALS, INC.	32.19x	5.7x	16.72x	0.56%	36.24B
ULTRATECH CEMENT LIMITED	40.86x	4.01x	21.24x	0.7%	35.44B
AMRIZE AG	21.3x	2.75x	10.47x	1.2%	30.79B
CHINA JUSHI CO., LTD.	30.42x	8.47x	19.13x	1.4%	29.14B
GRASIM INDUSTRIES LIMITED	504.74x	5.52x	129.92x	0.32%	22.54B
CEMEX, S.A.B. DE C.V.	12.57x	1.37x	6.9x	0.77%	18.82B
Average	78.67x	4.11x	26.65x	1.02%	32.52B
Weighted average by Cap.	58.50x	3.89x	21.72x	1.1%