Company Valuation: Ubour Logistics Services Company

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 0.6382 0.6382 0.4773 0.444 0.3219 0.3885
Change - 0% -25.22% -6.98% -27.5% 20.69%
Enterprise Value (EV) 1 0.6246 0.6346 0.4763 0.4397 0.3197 0.3866
Change - 1.61% -24.94% -7.69% -27.29% 20.92%
P/E -32.7x -11.3x -57.4x 9.94x -42.8x -36.6x
PBR 1.82x 2.14x 1.68x 1.36x 1.02x 1.27x
PEG - -0x 0.7x -0x 0x -0.9x
Capitalization / Revenue - 851,000,000x 53,033,333x 61,241,379x - 388,500,000x
EV / Revenue - - - - - -
EV / EBITDA 17.4x -84.6x -199x 6.72x - -
EV / EBIT -32.2x -11.5x -22.9x 9.35x -42.5x -37.3x
EV / FCF -9.14x 177x -64.7x -36.8x 441x 100x
FCF Yield -10.9% 0.56% -1.55% -2.72% 0.23% 1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0352 -0.1016 -0.015 0.0805 -0.0135 -0.0191
Distribution rate - - - - - -
Net sales - 0.00075 0.009 0.00725 - 0.001
EBITDA 1 0.0358 -0.007501 -0.002391 0.0654 - -
EBIT 1 -0.0194 -0.0549 -0.0208 0.047 -0.007514 -0.0104
Net income 1 -0.0195 -0.0564 -0.008318 0.0447 -0.007514 -0.0106
Net Debt 1 -0.0137 -0.003648 -0.000972 -0.004283 -0.002189 -0.001907
Reference price 2 1.1500 1.1500 0.8600 0.8000 0.5800 0.7000
Nbr of stocks (in thousands) 555 555 555 555 555 555
Announcement Date 30/03/21 21/03/22 29/03/23 26/03/24 25/03/25 30/03/26
1JOD in Million2JOD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 634K
26.62x8.6x16.64x0.75% 82.15B
22.55x7.18x14.75x2% 78.46B
47.92x3.15x19.06x-.--% 25.01B
30.73x1.35x21.81x1.35% 21.98B
54.11x - - - 12.4B
41.07x1.68x10.57x1.09% 11.78B
19.02x1.33x6.15x1.34% 10.26B
40.54x1.13x9.74x1.04% 6.59B
14.24x3.22x5.83x2.24% 4.97B
Average 32.98x 3.46x 13.07x 1.23% 25.36B
Weighted average by Cap. 29.64x 5.95x 15.60x 1.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TRUK Stock
  4. Valuation Ubour Logistics Services Company