|
Market Closed -
NYSE
00:00:03 02/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 38.44 USD | -0.03% |
|
+0.23% | +2.70% |
| 08-19 | PRESS DIGEST-Wall Street Journal - August 19 | RE |
| 08-19 | Utilities Slip as Treasury Yields Hover Near Highs - Utilities Roundup | DJ |
Company Valuation: UGI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,912 | 6,769 | 4,818 | 5,372 | 7,148 | 8,247 | - | - |
| Change | - | -24.04% | -28.83% | 11.49% | 33.08% | 15.37% | - | - |
| Enterprise Value (EV) | 14,851 | 6,769 | 4,818 | 5,372 | 7,148 | 8,247 | 8,247 | 8,247 |
| Change | - | -54.42% | -28.83% | 11.49% | 33.08% | 15.37% | 0% | 0% |
| P/E | 6.16x | 6.51x | -3.21x | 20x | 10.8x | 13.6x | 12x | 10.9x |
| PBR | 1.61x | - | - | - | - | - | - | - |
| PEG | - | -0.2x | 0x | -0x | 0x | -1.58x | 0.9x | 1.15x |
| Capitalization / Revenue | 1.2x | 0.67x | 0.54x | 0.75x | 0.98x | 1.11x | 1.07x | 1.05x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.11x | 1.07x | 1.05x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.68x | 4.31x | 4.02x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.96x | 6.42x | 6.06x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.35 | 1.41 | 1.47 | 1.5 | 1.5 | 1.5 | 1.54 | 1.6 |
| Rate of return | 3.17% | 4.36% | 6.39% | 6% | 4.51% | 3.9% | 4.01% | 4.16% |
| EPS 2 | 6.92 | 4.97 | -7.16 | 1.25 | 3.09 | 2.823 | 3.21 | 3.513 |
| Distribution rate | 19.5% | 28.4% | -20.5% | 120% | 48.5% | 53.1% | 48% | 45.5% |
| Net sales 1 | 7,447 | 10,106 | 8,928 | 7,210 | 7,287 | 7,461 | 7,714 | 7,864 |
| EBITDA 1 | 1,631 | 1,682 | 1,689 | 1,727 | 1,733 | 1,761 | 1,914 | 2,051 |
| EBIT 1 | 1,129 | 1,164 | 1,129 | 1,226 | 1,169 | 1,186 | 1,285 | 1,361 |
| Net income 1 | 1,467 | 1,073 | -1,502 | 269 | 678 | 642.3 | 708.7 | 767 |
| Net Debt | 5,939 | - | - | - | - | - | - | - |
| Reference price 2 | 42.62 | 32.33 | 23.00 | 25.02 | 33.26 | 38.45 | 38.45 | 38.45 |
| Nbr of stocks (in thousands) | 209,097 | 209,381 | 209,479 | 214,689 | 214,924 | 214,495 | - | - |
| Announcement Date | 18/11/21 | 17/11/22 | 16/11/23 | 21/11/24 | 20/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.62x | - | - | 3.9% | 8.25B | |
| 21.38x | 3.39x | 14.72x | 4.85% | 17.16B | |
| 11.93x | 7.1x | 9.26x | 5.45% | 10.37B | |
| 10.02x | 0.22x | 2.69x | 5.02% | 8.5B | |
| 10.38x | 0.53x | 4.37x | 5.33% | 8.42B | |
| 13.84x | 5.77x | 20.51x | 9.6% | 8.08B | |
| 7.85x | 0.51x | 4.85x | 6.41% | 7.04B | |
| 20.01x | 5.34x | 11.34x | 2.9% | 6.4B | |
| 14.94x | 4.34x | 12.42x | 3.59% | 5.41B | |
| Average | 13.77x | 3.40x | 10.02x | 5.23% | 8.85B | |
| Weighted average by Cap. | 14.46x | 3.45x | 10.48x | 5.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UGI Stock
- Valuation UGI Corporation
Select your edition
All financial news and data tailored to specific country editions
