|
Market Closed -
Other stock markets
|
After hours 02:47:55 | |||
| 300.50 USD | +1.02% |
|
295.94 | -1.52% |
| 07-16 | Industrial Shares Fall Despite Robust Activity Indicator -- Industrials Roundup | DJ |
| 07-15 | Uniform rental firm Cintas forecasts upbeat annual revenue on strong demand | RE |
Company Valuation: UniFirst Corporation
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,334 | 3,396 | 3,275 | 3,531 | 3,297 | 5,434 | - | - |
| Change | - | -21.65% | -3.55% | 7.8% | -6.61% | 64.81% | - | - |
| Enterprise Value (EV) 1 | 3,821 | 3,019 | 3,186 | 3,369 | 3,094 | 5,182 | 5,071 | 5,005 |
| Change | - | -20.98% | 5.5% | 5.76% | -8.17% | 67.5% | -2.15% | -1.29% |
| P/E | 28.9x | 33.2x | 31.7x | 24.4x | 22.3x | 45.7x | 36.5x | 32.6x |
| PBR | 2.33x | 1.79x | 1.64x | 1.67x | 1.49x | 2.16x | 2.05x | 1.74x |
| PEG | - | -1.1x | 24.73x | 0.6x | 8.25x | -2.6x | 1.5x | 2.7x |
| Capitalization / Revenue | 2.37x | 1.7x | 1.47x | 1.45x | 1.36x | 2.17x | 2.09x | 2.01x |
| EV / Revenue | 2.09x | 1.51x | 1.43x | 1.39x | 1.27x | 2.07x | 1.95x | 1.85x |
| EV / EBITDA | 12.7x | 10.9x | 11x | 10x | 9.33x | 16.1x | 14.6x | 13.2x |
| EV / EBIT | 19.5x | 18x | 18.7x | 17.2x | 16.2x | 30x | 25.8x | 23x |
| EV / FCF | 48.6x | -139x | 72.8x | 25x | 21.7x | 75.1x | 43.3x | - |
| FCF Yield | 2.06% | -0.72% | 1.37% | 4% | 4.61% | 1.33% | 2.31% | - |
| Dividend per Share 2 | 1 | 1.2 | 1.24 | 1.32 | 1.4 | 1.35 | 1.35 | 1.46 |
| Rate of return | 0.44% | 0.66% | 0.71% | 0.7% | 0.79% | 0.45% | 0.45% | 0.49% |
| EPS 2 | 7.94 | 5.46 | 5.53 | 7.77 | 7.98 | 6.573 | 8.227 | 9.231 |
| Distribution rate | 12.6% | 22% | 22.4% | 17% | 17.5% | 20.5% | 16.4% | 15.8% |
| Net sales 1 | 1,826 | 2,001 | 2,233 | 2,427 | 2,432 | 2,506 | 2,603 | 2,706 |
| EBITDA 1 | 301.8 | 276.3 | 289.9 | 336.8 | 331.7 | 321.4 | 347.3 | 380.3 |
| EBIT 1 | 195.8 | 167.5 | 170.2 | 195.4 | 191.3 | 172.6 | 196.3 | 217.5 |
| Net income 1 | 151.1 | 103.4 | 103.7 | 145.5 | 148.3 | 122.4 | 148.6 | 169.5 |
| Net Debt 1 | -512.9 | -376.4 | -89.6 | -161.6 | -203.5 | -252.2 | -363.4 | -429 |
| Reference price 2 | 229.49 | 181.41 | 175.20 | 189.69 | 177.82 | 300.50 | 300.50 | 300.50 |
| Nbr of stocks (in thousands) | 18,886 | 18,719 | 18,694 | 18,613 | 18,543 | 18,084 | - | - |
| Announcement Date | 20/10/21 | 19/10/22 | 18/10/23 | 23/10/24 | 22/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 45.25x | 2.05x | 15.95x | 0.45% | 5.38B | |
| 43.16x | 7.71x | 27.84x | 0.83% | 84.42B | |
| 41.08x | 4.79x | 15.62x | 1.11% | 21.68B | |
| 31.1x | 1.29x | 12.94x | 1.04% | 15.97B | |
| 18.97x | 2.04x | 10.1x | 3.69% | 13.66B | |
| 25.21x | 2.84x | 12.17x | 2.97% | 11.92B | |
| 24.05x | 3.35x | 12.91x | 2.41% | 7.55B | |
| 15.26x | 0.67x | 9.52x | 1.37% | 6.95B | |
| 9.07x | 1.04x | 5.49x | 2.33% | 5.45B | |
| 18.82x | 0.4x | 9.29x | 3.96% | 5.28B | |
| Average | 27.20x | 2.62x | 13.18x | 2.02% | 17.83B | |
| Weighted average by Cap. | 35.17x | 4.97x | 19.68x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UNF Stock
- Valuation UniFirst Corporation
Select your edition
All financial news and data tailored to specific country editions
