Company Valuation: Universal Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 533.9 263.9 121.6 143.3 48.25 49.64 -
Change - -50.57% -53.92% 17.83% -66.33% 2.87% -
Enterprise Value (EV) 533.9 263.9 121.6 143.3 48.25 49.64 49.64
Change - -50.57% -53.92% 17.83% -66.33% 2.87% 0%
P/E Ratio 104x 694x -1.23x -5.95x - - -
PBR - - - - - - -
PEG - -7.5x 0x 0.1x - - -
Capitalization / Revenue 0.89x 0.49x 0.29x 0.36x 0.13x 0.15x 0.15x
EV / Revenue 0x 0x 0x 0x 0x 0.15x 0.15x
EV / EBITDA 0x 0x 0x 0x 0x 1.95x -
EV / EBIT 0x 0x -0x 0x 0x 9.44x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.39 0.03 -7.64 -1.85 - - -
Distribution rate - - - - - - -
Net sales 1 601.6 542.8 420.5 394.9 368.3 326.6 331.9
EBITDA 1 85.68 65.79 22.16 20.25 20.47 25.5 -
EBIT 1 58.94 41.76 -0.771 2.194 6.28 5.258 -
Net income 5.301 0.407 -98.24 -24.03 - - -
Net Debt - - - - - - -
Reference price 2 40.750 20.810 9.390 11.000 3.610 3.930 3.930
Nbr of stocks (in thousands) 13,102 12,682 12,952 13,028 13,366 12,630 -
Announcement Date 17/02/22 16/02/23 15/02/24 20/02/25 12/03/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.34x1.53x8.03x0.75% 122B
37.84x1.3x13.97x1% 58.46B
20.14x0.47x5.85x0.68% 27.21B
67.93x1.48x38.79x0.09% 7.73B
27.9x - - - 7.46B
31.73x - - 1.76% 3.11B
7.32x0.35x7.87x-.--% 2.49B
23.22x1.37x11.16x2.52% 2.49B
Average 29.18x 1.08x 14.28x 0.97% 28.93B
Weighted average by Cap. 25.02x 1.32x 10.44x 0.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UEIC Stock
  4. UE1 Stock
  5. Valuation Universal Electronics Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!