|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 92.34 USD | +1.03% |
|
+2.46% | +19.15% |
| 07-02 | Unum Promotes Walker to Executive Vice President | MT |
| 07-02 | Unum Group Promotes Andrew D. Walker to Executive Vice President, Chief Customer Operations Officer | CI |
Company Valuation: Unum Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,023 | 8,163 | 8,820 | 13,336 | 12,968 | 14,754 | - | - |
| Change | - | 62.49% | 8.05% | 51.2% | -2.76% | 13.77% | - | - |
| Enterprise Value (EV) | 8,391 | 11,473 | 8,820 | 13,336 | 12,968 | 14,754 | 14,754 | 14,754 |
| Change | - | 36.74% | -23.13% | 51.2% | -2.76% | 13.77% | 0% | 0% |
| P/E | 6.11x | 6.31x | 6.96x | 7.72x | 18.1x | 12.7x | 10.7x | 9.05x |
| PBR | 0.44x | 0.88x | 0.91x | 1.19x | 1.15x | 1.29x | 1.19x | 1.08x |
| PEG | - | 0.1x | - | 0.2x | -0.3x | 0.2x | 0.6x | 0.5x |
| Capitalization / Revenue | 0.42x | 0.68x | 0.71x | 1.03x | 0.98x | 1.24x | 1.19x | 1.13x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.24x | 1.19x | 1.13x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.82x | 7.3x | - |
| EV / FCF | 0x | - | - | - | - | 12.8x | 12.3x | - |
| FCF Yield | 25.4% | - | - | - | - | 7.79% | 8.13% | - |
| Dividend per Share 2 | 1.17 | 1.26 | 1.39 | 1.57 | 1.76 | 1.965 | 2.093 | 2.268 |
| Rate of return | 4.76% | 3.07% | 3.07% | 2.15% | 2.27% | 2.13% | 2.27% | 2.46% |
| EPS 2 | 4.02 | 6.5 | 6.5 | 9.46 | 4.27 | 7.271 | 8.654 | 10.2 |
| Distribution rate | 29.1% | 19.4% | 21.4% | 16.6% | 41.2% | 27% | 24.2% | 22.2% |
| Net sales 1 | 11,937 | 12,007 | 12,422 | 12,922 | 13,182 | 11,925 | 12,421 | 13,060 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,302 | 1,744 | 2,127 | 2,211 | 1,986 | 1,886 | 2,021 | - |
| Net income 1 | 824.2 | 1,314 | 1,284 | 1,779 | 738.5 | 1,203 | 1,333 | 1,436 |
| Net Debt | 3,367 | 3,311 | - | - | - | - | - | - |
| Reference price 2 | 24.57 | 41.03 | 45.22 | 73.03 | 77.50 | 92.34 | 92.34 | 92.34 |
| Nbr of stocks (in thousands) | 204,453 | 198,941 | 195,046 | 182,612 | 167,331 | 159,776 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 04/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.7x | - | - | 2.13% | 14.75B | |
| 6.13x | 4.83x | - | 5.87% | 127B | |
| 10.59x | 0.93x | - | 5.69% | 103B | |
| 12.9x | - | - | 2.9% | 96.63B | |
| 13.83x | 1.02x | - | 4.21% | 73.4B | |
| 14.79x | - | - | 3.29% | 69.12B | |
| 16.7x | 3.28x | - | 2.02% | 61.53B | |
| 10.6x | - | - | 2.6% | 57.95B | |
| 17.14x | - | - | 2.94% | 57.76B | |
| 24.33x | - | - | 1.78% | 44.93B | |
| Average | 13.97x | 2.52x | 3.34% | 70.54B | ||
| Weighted average by Cap. | 12.84x | 2.70x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UNM Stock
- Valuation Unum Group
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
