Valuation US Bancorp

Stocks

Market Closed - NYSE Other stock markets 00:00:02 11/07/2026 +04			5-day change	1st Jan Change
62.41 ^USD	+0.82%		+1.10%	+16.96%

07-09	Keefe, Bruyette & Woods Adjusts Price Target on U.S. Bancorp to $63 From $59	MT
07-08	U.S. Bank Launches Enhanced Payments Solution for Small Businesses	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,289	66,734	67,387	74,616	82,945	97,218	-	-
Change	-	-19.88%	0.98%	10.73%	11.16%	17.21%	-	-
Enterprise Value (EV)	83,289	66,734	67,387	74,616	82,945	97,218	97,218	97,218
Change	-	-19.88%	0.98%	10.73%	11.16%	17.21%	0%	0%
P/E	11x	11.8x	13.2x	12.6x	11.5x	12.2x	10.9x	9.93x
PBR	1.72x	1.52x	1.39x	1.44x	1.42x	1.55x	1.44x	1.33x
PEG	-	-0.4x	-1.2x	0.8x	0.5x	1.1x	0.9x	1x
Capitalization / Revenue	3.67x	2.76x	2.41x	2.73x	2.89x	3.17x	2.98x	2.86x
EV / Revenue	0x	0x	0x	0x	0x	3.17x	2.98x	2.86x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.52x	6.91x	6.46x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.76	1.88	1.93	1.98	2.04	2.11	2.18	2.278
Rate of return	3.13%	4.31%	4.46%	4.14%	3.82%	3.38%	3.49%	3.65%
EPS ²	5.1	3.69	3.27	3.79	4.62	5.115	5.703	6.287
Distribution rate	34.5%	50.9%	59%	52.2%	44.2%	41.3%	38.2%	36.2%
Net sales ¹	22,721	24,184	28,013	27,335	28,656	30,674	32,596	34,045
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,993	9,278	9,140	10,147	11,703	12,924	14,068	15,043
Net income ¹	7,605	5,501	5,051	5,909	7,194	7,976	8,673	9,318
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	56.17	43.61	43.28	47.83	53.36	62.41	62.41	62.41
Nbr of stocks (in thousands)	1,482,798	1,530,242	1,557,012	1,560,032	1,554,434	1,557,732	-	-
Announcement Date	19/01/22	25/01/23	17/01/24	16/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
US BANCORP	12.2x	-	-	3.38%	97.22B
JPMORGAN CHASE & CO.	14.7x	-	-	1.87%	902B
BANK OF AMERICA CORPORATION	13.22x	-	-	1.98%	423B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.59x	-	-	5.55%	365B
HSBC HOLDINGS PLC	12.13x	-	-	4.24%	339B
ROYAL BANK OF CANADA	18.81x	-	-	2.27%	294B
CHINA CONSTRUCTION BANK CORPORATION	5.33x	-	-	5.71%	281B
WELLS FARGO & COMPANY	12.43x	-	-	2.16%	267B
BANK OF CHINA LIMITED	5.82x	-	-	5.37%	258B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.35x	-	-	2.82%	241B
Average	11.46x			3.54%	346.62B
Weighted average by Cap.	11.97x			3.24%