|
Market Closed -
Australian S.E.
09:22:28 23/09/2025 +04
|
5-day change | 1st Jan Change | ||
| 0.0120 AUD | +9.09% |
|
-.--% | - |
Company Valuation: Uscom Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 32.21 | 24.7 | 12.79 | 8.619 | 3.669 | 4.008 |
| Change | - | -23.32% | -48.22% | -32.61% | -57.43% | 9.24% |
| Enterprise Value (EV) 1 | 31.91 | 24.42 | 9.398 | 7.532 | 2.138 | 5.305 |
| Change | - | -23.47% | -61.52% | -19.86% | -71.61% | 148.1% |
| P/E | -23.5x | -25.6x | -5.66x | -3.07x | -1.25x | -0.88x |
| PBR | 9.41x | 8.03x | 2.15x | 2.83x | 1.2x | -105x |
| PEG | - | 0.8x | -0.1x | -0.1x | 0.1x | -0x |
| Capitalization / Revenue | 7.52x | 5.42x | 5.1x | 3.24x | 0.98x | 1.55x |
| EV / Revenue | 7.45x | 5.36x | 3.74x | 2.83x | 0.57x | 2.06x |
| EV / EBITDA | -47.1x | -36.7x | -4.97x | -3.15x | -1.19x | -1.95x |
| EV / EBIT | -32.1x | -31x | -4.58x | -3x | -1.1x | -1.86x |
| EV / FCF | 154x | 79.4x | -21.1x | -9.82x | -4.36x | -2.94x |
| FCF Yield | 0.65% | 1.26% | -4.74% | -10.2% | -22.9% | -34% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.009168 | -0.006242 | -0.0115 | -0.015 | -0.012 | -0.0181 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4.285 | 4.555 | 2.51 | 2.664 | 3.727 | 2.579 |
| EBITDA 1 | -0.6772 | -0.666 | -1.893 | -2.388 | -1.803 | -2.714 |
| EBIT 1 | -0.9931 | -0.7867 | -2.051 | -2.509 | -1.942 | -2.858 |
| Net income 1 | -1.331 | -0.9242 | -1.972 | -2.591 | -2.075 | -3.303 |
| Net Debt 1 | -0.3034 | -0.2806 | -3.392 | -1.087 | -1.531 | 1.297 |
| Reference price 2 | 0.2150 | 0.1600 | 0.0650 | 0.0460 | 0.0150 | 0.0160 |
| Nbr of stocks (in thousands) | 149,828 | 154,385 | 196,768 | 187,369 | 244,588 | 250,477 |
| Announcement Date | 17/08/20 | 18/08/21 | 17/08/22 | 16/08/23 | 28/08/24 | 26/09/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.18M | |
| 33.63x | 5.87x | 22.5x | 0.27% | 250B | |
| 37.48x | 6.69x | 21.17x | 0.67% | 156B | |
| 44.05x | 11.66x | 25.72x | -.--% | 144B | |
| 16.03x | 3.31x | 10.8x | -.--% | 61.45B | |
| 34.47x | 6.9x | 21.87x | -.--% | 50.28B | |
| 18.42x | 2.25x | 11.43x | 2.73% | 46.73B | |
| 33.36x | 6.6x | 22.41x | 0.6% | 48.29B | |
| 43.4x | 10.52x | 23.2x | -.--% | 45.89B | |
| 77.05x | 7.33x | 22.33x | -.--% | 43.24B | |
| Average | 37.54x | 6.79x | 20.16x | 0.48% | 84.52B | |
| Weighted average by Cap. | 36.78x | 7.05x | 21.33x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- UCM Stock
- Valuation Uscom Limited
Select your edition
All financial news and data tailored to specific country editions
