Valuation Vamshi Rubber Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 14:00:59 12/06/2026 +04			5-day change	1st Jan Change
40.50 ^INR	-0.74%		-3.55%	-12.15%

05-25	Vamshi Rubber Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-12	Vamshi Rubber Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	61.17	81.61	99.28	99.87	143	165
Change	-	33.43%	21.65%	0.59%	43.18%	15.42%
Enterprise Value (EV) ¹	307.6	328.9	330	304.3	327.7	370.9
Change	-	6.92%	0.33%	-7.78%	7.68%	13.2%
P/E Ratio	14.6x	-2.89x	342x	108x	23.4x	24.4x
PBR	0.39x	0.64x	0.78x	0.77x	1.04x	1.14x
PEG	-	0x	-3x	0x	0x	2.3x
Capitalization / Revenue	0.11x	0.14x	0.14x	0.12x	0.18x	0.19x
EV / Revenue	0.55x	0.57x	0.47x	0.38x	0.42x	0.43x
EV / EBITDA	9.2x	-34.8x	11x	11.5x	10.1x	11.7x
EV / EBIT	13.7x	-15.1x	17.1x	18.6x	14.2x	17.1x
EV / FCF	-8.71x	30.6x	18.9x	12.4x	26.8x	-12.5x
FCF Yield	-11.5%	3.27%	5.3%	8.07%	3.74%	-8.02%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.9993	-6.707	0.0689	0.2204	1.452	1.608
Distribution rate	-	-	-	-	-	-
Net sales ¹	557.2	580.2	700.1	799.4	774.2	857.6
EBITDA ¹	33.42	-9.462	30.13	26.35	32.59	31.8
EBIT ¹	22.38	-21.8	19.33	16.39	23.09	21.67
Net income ¹	4.204	-28.21	0.29	0.927	6.108	6.764
Net Debt ¹	246.4	247.3	230.7	204.4	184.7	205.9
Reference price ²	14.54	19.40	23.60	23.74	33.99	39.23
Nbr of stocks (in thousands)	4,207	4,207	4,207	4,207	4,207	4,207
Announcement Date	08/09/20	25/08/21	29/08/22	05/09/23	30/08/24	02/09/25