Valuation: Vantage Drilling Company

Market Cap 823K 722K 665K 623K 1.17M 77.66M 1.19M 8M 3.09M 38.38M 3.09M 3.02M 133M P/E 2013
-6.8x
P/E 2014 3.57x
Enterprise Value 2.65B 2.32B 2.14B 2B 3.75B 250B 3.83B 25.71B 9.95B 123B 9.94B 9.72B 428B EV / Sales 2013
5.02x
EV / Sales 2014 3.4x
Free-Float
99.74%
Yield 2013 *
-
Yield 2014 -
Change 5-day change 1-year change 3-year change Capi.($)
+5.56%+50.79% - - 311
+0.17%-4.89%+2.64%+64.51% 25.38B
-2.49%-9.13%-2.18%-18.36% 6.32B
-2.07%-6.02%+44.65%+7.26% 6.25B
-2.59%-6.01%+93.35%-19.03% 5.82B
+0.43%+1.63%+45.05% - 5.51B
-2.54%-5.49%+79.19%+29.98% 5.36B
-3.45%-11.11%-16.42%+5.66% 4.53B
-2.61%-6.57%+61.94%-17.99% 3.71B
-2.44%-6.25%+114.01%-3.22% 3.4B
Average -1.16%-4.85%+46.91%+6.10% 7.36B
Weighted average by Cap. -1.24%-4.71%+31.54%+25.75%

Financials

2013 2014
Net sales 681M 597M 550M 515M 966M 64.22B 986M 6.61B 2.56B 31.74B 2.56B 2.5B 110B 822M 720M 664M 622M 1.17B 77.5B 1.19B 7.98B 3.09B 38.3B 3.08B 3.02B 133B
Net income -81.82M -71.74M -66.13M -61.91M -116M -7.72B -119M -795M -308M -3.81B -307M -301M -13.23B 42.01M 36.83M 33.95M 31.78M 59.6M 3.96B 60.84M 408M 158M 1.96B 158M 154M 6.79B
Net Debt 2.86B 2.51B 2.31B 2.16B 4.06B 270B 4.14B 27.79B 10.75B 133B 10.74B 10.51B 462B 2.65B 2.32B 2.14B 2B 3.75B 250B 3.83B 25.7B 9.94B 123B 9.93B 9.72B 428B
Logo Vantage Drilling Company
Vantage Drilling Company is a holding and offshore drilling company focused on operating a fleet of modern and specification drilling units. The Company's principal business is to contract drilling units, related equipment and work crews, primarily on a day-rate basis, to drill oil and natural gas wells for its customers. It also provides construction supervision services for drilling units. Through its fleet of drilling units, it provides offshore contract drilling services. It provides contract drilling services with different types of modern, high-specification MODUs, including jackup rigs and drillships, and in different geographic regions. Its customers are primarily multinational oil and natural gas companies, government-owned oil and natural gas companies and independent oil and natural gas producers. A jackup rig is a mobile, self-elevating drilling platform equipped with legs and drillships that are self-propelled, positioned and suited for drilling in remote locations.
Employees
-