|
Market Closed -
OTC Markets
23:50:46 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 8.000 USD | -0.62% |
|
-1.11% | +5.40% |
| 08-26 | Lantronix, Inc. completed the acquisition of the Industrial IoT business of Vecima Networks Inc. | CI |
| 08-06 | Vecima Networks Inc. Announces Management Appointments | CI |
Company Valuation: Vecima Networks Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 372.4 | 375.4 | 426.5 | 507.9 | 224.2 | 272.1 | - |
| Change | - | 0.81% | 13.61% | 19.08% | -55.86% | 21.37% | - |
| Enterprise Value (EV) 1 | 349.2 | 379.4 | 440.6 | 577.1 | 283.2 | 323 | 331.3 |
| Change | - | 8.65% | 16.13% | 30.97% | -50.92% | 14.04% | 2.57% |
| P/E | -813x | 42.8x | 15.3x | 26.1x | -12.6x | 47.6x | 9.65x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | -0.9x | 0x | -0x | 0x |
| Capitalization / Revenue | 3x | 2.01x | 1.41x | 1.75x | 0.78x | 0.93x | 0.71x |
| EV / Revenue | 2.81x | 2.03x | 1.45x | 1.98x | 0.99x | 1.1x | 0.86x |
| EV / EBITDA | 28.4x | 12.2x | 7.37x | 10.7x | 9.8x | 6.51x | 4.29x |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | 0.38 | 1.15 | 0.8 | -0.73 | 0.235 | 1.16 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 124.2 | 186.8 | 303.4 | 291 | 285.9 | 293.4 | 383.1 |
| EBITDA 1 | 12.3 | 31 | 59.8 | 53.8 | 28.9 | 49.65 | 77.3 |
| EBIT | - | - | 33.29 | 29.59 | -12.52 | - | - |
| Net income | -0.3 | 8.7 | 27.2 | - | - | - | - |
| Net Debt 1 | -23.18 | 3.995 | 14.1 | 69.2 | 59.05 | 50.9 | 59.2 |
| Reference price 2 | 16.25 | 16.25 | 17.55 | 20.89 | 9.22 | 11.19 | 11.19 |
| Nbr of stocks (in thousands) | 22,914 | 23,101 | 24,302 | 24,312 | 24,314 | 24,315 | - |
| Announcement Date | 23/09/21 | 22/09/22 | 21/09/23 | 19/09/24 | 25/09/25 | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.39x | 5.87x | 15.2x | 1.59% | 424B | |
| 49.84x | 17.6x | 35.33x | -.--% | 238B | |
| 21.54x | 0.87x | 15.46x | 2.15% | 189B | |
| 28.8x | 9.09x | 21.95x | 0.45% | 156B | |
| 44.14x | 13.03x | 29.68x | -.--% | 83.93B | |
| 33.66x | 6.53x | 18.66x | 1% | 76.77B | |
| 44.17x | 2.34x | 15.23x | 1.63% | 60.15B | |
| 27.18x | 6.13x | 20.46x | 1.52% | 52.49B | |
| 58.08x | 7.48x | 33.09x | -.--% | 47.44B | |
| Average | 37.09x | 7.66x | 22.78x | 0.93% | 147.49B | |
| Weighted average by Cap. | 33.71x | 8.04x | 21.61x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VCM Stock
- VNWTF Stock
- Valuation Vecima Networks Inc.
Select your edition
All financial news and data tailored to specific country editions
