|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.94 USD | +3.20% |
|
-7.51% | -40.21% |
| 08-04 | Vertex Inc. Announces Executive Changes | CI |
| 08-04 | Vertex, Inc., Q2 2026 Earnings Call, Aug 03, 2026 |
Company Valuation: Vertex, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,361 | 2,177 | 4,137 | 8,320 | 3,186 | 1,936 | - | - |
| Change | - | -7.8% | 90.04% | 101.11% | -61.71% | -39.23% | - | - |
| Enterprise Value (EV) 1 | 2,288 | 2,123 | 4,106 | 8,350 | 3,209 | 1,941 | 1,787 | 1,561 |
| Change | - | -7.22% | 93.42% | 103.36% | -61.57% | -39.5% | -7.94% | -12.65% |
| P/E | -1,587x | -181x | -299x | -157x | 499x | 55.5x | 32.9x | 22.5x |
| PBR | 10.3x | 9.49x | 16x | 46.7x | 12.1x | 6.61x | 4.75x | 3.44x |
| PEG | - | -0x | -23.9x | -1x | -4x | 0x | 0.5x | 0.5x |
| Capitalization / Revenue | 5.55x | 4.43x | 7.23x | 12.5x | 4.26x | 2.34x | 2.12x | 1.9x |
| EV / Revenue | 5.38x | 4.32x | 7.17x | 12.5x | 4.29x | 2.35x | 1.96x | 1.54x |
| EV / EBITDA | 29.3x | 27x | 40.7x | 55x | 19.9x | 9.32x | 6.88x | 4.99x |
| EV / EBIT | 34.5x | 32.1x | 47.9x | 63.7x | 23.5x | 10.8x | 7.93x | 5.82x |
| EV / FCF | 48.8x | 619x | 673x | 107x | 67.4x | 21.5x | 11.5x | 8.38x |
| FCF Yield | 2.05% | 0.16% | 0.15% | 0.93% | 1.48% | 4.66% | 8.7% | 11.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.01 | -0.08 | -0.09 | -0.34 | 0.04 | 0.215 | 0.3625 | 0.53 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 425.5 | 491.6 | 572.4 | 666.8 | 748.4 | 827.1 | 914 | 1,017 |
| EBITDA 1 | 77.98 | 78.67 | 100.8 | 151.9 | 161.5 | 208.3 | 259.7 | 313.1 |
| EBIT 1 | 66.3 | 66.23 | 85.65 | 131 | 136.7 | 180 | 225.5 | 268.3 |
| Net income 1 | -1.479 | -12.3 | -13.09 | -52.73 | 7.211 | 30.25 | 53.33 | 92.31 |
| Net Debt 1 | -72.98 | -54.08 | -31.16 | 30.01 | 23.47 | 5.39 | -148.8 | -374.8 |
| Reference price 2 | 15.87 | 14.51 | 26.94 | 53.35 | 19.97 | 11.94 | 11.94 | 11.94 |
| Nbr of stocks (in thousands) | 148,790 | 150,040 | 153,577 | 155,960 | 159,528 | 162,218 | - | - |
| Announcement Date | 09/03/22 | 08/03/23 | 29/02/24 | 27/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 53.81x | 2.28x | 9.04x | -.--% | 1.88B | ||
| 25.4x | 9.4x | 15.32x | 0.79% | 3,712B | ||
| 104.28x | 44.37x | 71.89x | -.--% | 375B | ||
| 70.49x | 14.86x | 31.34x | -.--% | 93.2B | ||
| 375.92x | 17.25x | 69.94x | -.--% | 81.62B | ||
| 150.44x | 8.8x | 22.47x | -.--% | 77.74B | ||
| 37.13x | 1.96x | 15.41x | -.--% | 67.99B | ||
| 113.29x | 4.97x | 24.3x | -.--% | 43.47B | ||
| 21.83x | 4.13x | 11.4x | 1.3% | 33.15B | ||
| 24.55x | 4.19x | 9.7x | -.--% | 29.7B | ||
| Average | 97.71x | 11.22x | 28.08x | 0.21% | 451.52B | |
| Weighted average by Cap. | 42.37x | 12.31x | 21.47x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VERX Stock
- Valuation Vertex, Inc.
Select your edition
All financial news and data tailored to specific country editions
















