Company Valuation: VFD Group PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 38,557 56,248 83,612
Change - 45.88% 48.65%
Enterprise Value (EV) 1 111,783 153,119 109,809
Change - 36.98% -28.29%
P/E -15.7x 8.6x 11.6x
PBR 1.87x 1.34x 1.67x
PEG 0x -0x 1.1x
Capitalization / Revenue 6.32x 0.89x 1.17x
EV / Revenue 18.3x 2.44x 1.54x
EV / EBITDA -17.6x 3.72x 2.28x
EV / EBIT -15.3x 3.91x 2.41x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.4167 0.25
Rate of return - 5.63% 2.27%
EPS 2 -0.432 0.86 0.95
Distribution rate - 48.5% 26.3%
Net sales 1 6,096 62,882 71,392
EBITDA 1 -6,350 41,175 48,212
EBIT 1 -7,311 39,121 45,635
Net income 1 -2,463 6,265 7,246
Net Debt 1 73,226 96,871 26,197
Reference price 2 6.76 7.40 11.00
Nbr of stocks (in thousands) 5,700,821 7,601,100 7,601,095
Announcement Date 02/07/24 10/04/25 01/04/26
1NGN in Million2NGN
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 112M
21.47x6.02x12.91x1.98% 177B
14.98x3.62x - 2.37% 164B
17.34x7.62x - 1.44% 107B
25.53x13.38x22.96x3.82% 82.45B
13.89x5.31x - 1.89% 50.29B
12.42x1.89x5.81x1.19% 48.33B
5.59x5.51x4.04x3.35% 38.18B
14.55x5.29x16.5x1.81% 33.39B
Average 15.72x 6.08x 12.44x 2.23% 77.74B
Weighted average by Cap. 17.43x 6.17x 13.61x 2.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VFDGROUP Stock
  4. Valuation VFD Group PLC