Valuation Vingroup

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 04/08/2026			5-day change	1st Jan Change
218,000.00 ^VND	+2.35%		+2.11%	+28.54%

07-30	Vingroup Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-13	Vingroup Joint Stock Company Appoints Nguyen Viet Quang as Chief Executive Officer, Effective July 10, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	352,019,241	199,613,606	165,478,938	150,846,654	1,271,786,314	1,634,725,333	-	-
Change	-	-43.29%	-17.1%	-8.84%	743.1%	28.54%	-	-
Enterprise Value (EV)	464,131,304	199,613,606	165,478,938	150,846,654	1,271,786,314	1,634,725,333	1,634,725,333	1,634,725,333
Change	-	-56.99%	-17.1%	-8.84%	743.1%	28.54%	0%	0%
P/E	-117x	24.3x	80.4x	12.9x	51.8x	58x	56x	37.5x
PBR	3.25x	-	-	-	-	-	-	-
PEG	-	-0x	-1.1x	0x	0x	3.9x	14.97x	0.8x
Capitalization / Revenue	2.81x	1.96x	1.02x	0.79x	3.82x	3.61x	3.12x	2.79x
EV / Revenue	0x	0x	0x	0x	0x	3.61x	3.12x	2.79x
EV / EBITDA	0x	0x	0x	0x	0x	18.5x	14.6x	11.5x
EV / EBIT	0x	-0x	-0x	-0x	0x	27.1x	19.4x	13.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-407.5	1,107	277.5	1,578	3,271	3,756	3,896	5,806
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	125,306,264	101,793,582	161,634,280	192,159,467	332,770,342	453,054,500	523,581,000	586,303,000
EBITDA ¹	17,857,771	10,653,159	14,001,547	15,775,910	37,933,399	88,521,000	112,076,500	141,817,000
EBIT ¹	2,451,017	-10,630,914	-3,126,135	-6,969,872	5,635,940	60,232,500	84,166,500	121,580,000
Net income ¹	-2,771,444	8,781,861	2,062,572	11,735,294	13,446,455	28,815,000	29,882,000	44,145,000
Net Debt	112,112,063	-	-	-	-	-	-	-
Reference price ²	47,550.00	26,900.00	22,300.00	20,275.00	169,600.00	218,000.00	218,000.00	218,000.00
Nbr of stocks (in thousands)	7,403,139	7,420,580	7,420,580	7,440,032	7,498,740	7,498,740	-	-
Announcement Date	14/02/22	01/04/23	31/01/24	15/01/25	30/01/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VINGROUP	56.72x	-	-	-	60.76B
VINHOMES	12.69x	3.76x	11.14x	-.--%	23.13B
VONOVIA SE	8.09x	16.34x	19.31x	6.02%	20.79B
EMAAR DEVELOPMENT	4.27x	0.11x	0.22x	8.12%	14.51B
DEUTSCHE WOHNEN SE	8.66x	17.13x	-	6.1%	8.57B
OPEN HOUSE GROUP CO., LTD.	7.84x	0.81x	6.63x	2.5%	5.95B
CHINA VANKE CO., LTD.	-1.95x	1.73x	114.71x	-.--%	5.55B
LEG IMMOBILIEN SE	5.56x	13.88x	20.65x	5.71%	4.63B
IIDA GROUP HOLDINGS CO., LTD.	9.11x	0.55x	7.33x	4.17%	3.89B
Average	12.33x	6.79x	25.71x	4.08%	16.42B
Weighted average by Cap.	28.02x	7.54x	18.64x	4.06%