Valuation Vingroup

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 17/06/2026			5-day change	1st Jan Change
192,000.00 ^VND	-1.03%		-0.62%	+13.21%

06-08	Vietnam's Vingroup board grants right to buy stakes in chairman's transport, energy unit	RE
05-26	VinFast Auto Appoints Pham Nhat Quan Anh as Chairman	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	352,019,241	199,613,606	165,478,938	150,846,654	1,271,786,314	1,439,758,092	-	-
Change	-	-43.29%	-17.1%	-8.84%	743.1%	13.21%	-	-
Enterprise Value (EV)	464,131,304	199,613,606	165,478,938	150,846,654	1,271,786,314	1,439,758,092	1,439,758,092	1,439,758,092
Change	-	-56.99%	-17.1%	-8.84%	743.1%	13.21%	0%	0%
P/E	-117x	24.3x	80.4x	12.9x	51.8x	54.4x	50.5x	33.1x
PBR	3.25x	-	-	-	-	-	-	-
PEG	-	-0x	-1.1x	0x	0x	6.9x	6.58x	0.6x
Capitalization / Revenue	2.81x	1.96x	1.02x	0.79x	3.82x	3.2x	2.73x	2.46x
EV / Revenue	0x	0x	0x	0x	0x	3.2x	2.73x	2.46x
EV / EBITDA	0x	0x	0x	0x	0x	22.9x	14.2x	10.2x
EV / EBIT	0x	-0x	-0x	-0x	0x	36.9x	17.3x	11.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-407.5	1,107	277.5	1,578	3,271	3,529	3,800	5,806
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	125,306,264	101,793,582	161,634,280	192,159,467	332,770,342	450,141,000	527,816,000	586,303,000
EBITDA ¹	17,857,771	10,653,159	14,001,547	15,775,910	37,933,399	62,742,000	101,488,000	141,817,000
EBIT ¹	2,451,017	-10,630,914	-3,126,135	-6,969,872	5,635,940	39,057,000	83,177,000	121,580,000
Net income ¹	-2,771,444	8,781,861	2,062,572	11,735,294	13,446,455	26,834,000	28,893,000	44,145,000
Net Debt	112,112,063	-	-	-	-	-	-	-
Reference price ²	47,550.00	26,900.00	22,300.00	20,275.00	169,600.00	192,000.00	192,000.00	192,000.00
Nbr of stocks (in thousands)	7,403,139	7,420,580	7,420,580	7,440,032	7,498,740	7,498,740	-	-
Announcement Date	14/02/22	01/04/23	31/01/24	15/01/25	30/01/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VINGROUP	54.97x	-	-	-	55.38B
VINHOMES	10.38x	3.25x	9.35x	-.--%	21.34B
VONOVIA SE	7.43x	16.26x	19.38x	6.13%	20.58B
EMAAR DEVELOPMENT	4.59x	0.17x	0.35x	7.47%	16.01B
DEUTSCHE WOHNEN SE	8.5x	17.01x	-	6.63%	8.47B
OPEN HOUSE GROUP CO., LTD.	7.88x	0.81x	6.66x	2.48%	5.85B
CHINA VANKE CO., LTD.	-2.15x	1.59x	69.97x	-.--%	5.13B
LEG IMMOBILIEN SE	6.14x	13.93x	21.04x	5.68%	4.7B
IIDA GROUP HOLDINGS CO., LTD.	9.81x	0.49x	6.55x	4.72%	3.72B
Average	11.95x	6.69x	19.04x	4.14%	15.69B
Weighted average by Cap.	25.96x	7.35x	14.55x	4.2%