Company Valuation: Virtuoso Optoelectronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 3,770 5,565 14,684
Change - 47.64% 163.84%
Enterprise Value (EV) 1 4,648 6,011 16,046
Change - 29.33% 166.95%
P/E 38.6x 48.9x 106x
PBR 4.03x 2.66x 5.83x
PEG 1x 47.42x 4.9x
Capitalization / Revenue 1.12x 1.05x 2.1x
EV / Revenue 1.38x 1.13x 2.3x
EV / EBITDA 13.8x 11.7x 28.7x
EV / EBIT 19.2x 18.1x 35.2x
EV / FCF -6x -9.48x -10.2x
FCF Yield -16.7% -10.5% -9.77%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 4.276 4.32 5.25
Distribution rate - - -
Net sales 1 3,373 5,311 6,977
EBITDA 1 336.1 515.3 558.1
EBIT 1 241.8 332.5 455.5
Net income 1 77.67 101.7 140.9
Net Debt 1 878.2 445.5 1,362
Reference price 2 165.05 211.30 557.50
Nbr of stocks (in thousands) 22,839 26,339 26,339
Announcement Date 07/09/23 20/08/24 06/09/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 162M
35.6x12.5x22.91x0.78% 125B
28.54x1.32x15.12x-.--% 43.39B
39.89x5.99x28.12x1.98% 36.68B
24.24x2.02x9.73x1.3% 37.44B
32.09x4.9x19.54x-.--% 31.08B
30.87x2.12x14.83x1.58% 29.35B
10.79x6.02x16.76x1.4% 26.9B
31.01x4.75x18.99x0.74% 17.99B
29.39x1.59x13.86x0.43% 14.07B
Average 29.16x 4.58x 17.76x 0.91% 36.18B
Weighted average by Cap. 31.01x 6.63x 19.19x 0.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VOEPL Stock
  4. Valuation Virtuoso Optoelectronics Limited