Company Valuation: Visdynamics Holdings

Data adjusted to current consolidation scope
Fiscal Period: October 2025 2026 2027 2028
Market Cap 1 51.76 96.97 - -
Change - 87.34% - -
Enterprise Value (EV) 51.76 96.97 96.97 96.97
Change - 87.34% 0% 0%
P/E -24.4x 39.6x 8.62x 7.27x
PBR - 1.81x 1.52x 1.31x
PEG - -0x 0x 0.4x
Capitalization / Revenue - 3.23x 1.94x 1.49x
EV / Revenue - 3.23x 1.94x 1.49x
EV / EBITDA - 30.3x 7.46x 4.9x
EV / EBIT - 48.5x 8.66x 5.45x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - 0.01 0.01
Rate of return - - 2.63% 2.63%
EPS 2 -0.0082 0.0096 0.0441 0.0523
Distribution rate - - 22.7% 19.1%
Net sales 1 - 30 50 65
EBITDA 1 - 3.2 13 19.8
EBIT 1 - 2 11.2 17.8
Net income 1 -2.129 2.5 11.6 13.7
Net Debt - - - -
Reference price 2 0.2000 0.3800 0.3800 0.3800
Nbr of stocks (in thousands) 258,799 255,180 - -
Announcement Date 19/12/25 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.58x - - - 23.76M
24.3x2.92x15.94x2.13% 233B
14.58x1.82x8.23x3.51% 211B
30.05x3.86x17.82x1.63% 184B
37.63x5.61x23.63x1.04% 165B
42.34x5.67x25.42x1.17% 142B
41.28x6.79x27.28x0.1% 96.01B
86.67x10.79x61.51x0.37% 90.15B
30.68x4.98x17.33x1.47% 83.63B
32.4x7.02x22.06x0.57% 54.48B
Average 37.95x 5.50x 24.36x 1.33% 125.91B
Weighted average by Cap. 33.82x 4.71x 21.48x 1.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 0120 Stock
  4. Valuation Visdynamics Holdings
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!