Valuation: Vistra Corp.

Market Cap 45.18B 40.34B 37.01B 33.67B 63.13B 4,277B 64.39B 442B 178B 2,258B 170B 166B 7,131B P/E 2026 *
14.5x
P/E 2027 * 13x
Enterprise Value 64.37B 57.47B 52.74B 47.97B 89.95B 6,094B 91.74B 630B 254B 3,217B 242B 236B 10,160B EV / Sales 2026 *
2.92x
EV / Sales 2027 * 2.72x
Free-Float
59.93%
Yield 2026 *
0.71%
Yield 2027 * 0.73%
1 day-2.72%
1 week-5.02%
Current month-2.72%
1 month-3.86%
3 months-9.16%
6 months-13.31%
Current year-16.56%
1 week 134.21
Extreme 134.21
147.82
1 month 134.21
Extreme 134.21
168.75
Current year 132.66
Extreme 132.66
182.56
1 year 132.66
Extreme 132.66
196.8
3 years 33.84
Extreme 33.84
219.82
5 years 18.93
Extreme 18.93
219.82
10 years 0.01
Extreme 0.00818
219.82
Manager TitleAgeSince
Chief Executive Officer 57 01/08/2022
Director of Finance/CFO 54 01/08/2022
Chief Tech/Sci/R&D Officer - 06/07/2020
Director TitleAgeSince
Director/Board Member 57 01/08/2022
Director/Board Member 50 03/10/2016
Chairman 61 01/10/2017
Date Insider Type Main position Quantity % Market Cap. Importance
07/10/26 Sell

Chief Financial Officer

-20,000 0.0060%
06/10/26 Sell

Executive/Senior Manager

-22,222 0.0066%
08/09/26 Sell

Chief Financial Officer

-20,000 0.0060%
Change 5-day change 1-year change 3-year change Capi.($)
-2.72%-5.02%-28.51%+288.37% 46.44B
+0.51%+0.83%+47.36% - 226B
+1.58%+3.64%+4.46%+41.93% 176B
+0.32%+1.27%+26.67%+106.98% 165B
-0.81%-1.21%+4.98%+29.61% 109B
+0.96%+2.20%+0.61%+34.93% 108B
+0.18%+0.92%+6.42%+52.68% 103B
+0.78%+3.17%+3.28%+42.82% 99.33B
-1.96%+1.89%-31.76%+119.52% 92.96B
+0.09%+0.86%+8.37%+64.48% 70.9B
Average -0.26%+1.07%+4.19%+86.81% 119.66B
Weighted average by Cap. -0.02%+1.94%+11.53%+72.93%

Financials

2026 *2027 *
Net sales 22.02B 19.66B 18.04B 16.41B 30.77B 2,085B 31.38B 215B 86.85B 1,100B 82.64B 80.88B 3,475B 23.1B 20.63B 18.93B 17.22B 32.28B 2,187B 32.93B 226B 91.13B 1,154B 86.71B 84.86B 3,646B
Net income 3.19B 2.85B 2.62B 2.38B 4.46B 302B 4.55B 31.25B 12.6B 160B 11.99B 11.73B 504B 3.36B 3B 2.75B 2.5B 4.69B 318B 4.78B 32.84B 13.24B 168B 12.59B 12.33B 530B
Net Debt 19.19B 17.14B 15.72B 14.3B 26.82B 1,817B 27.35B 188B 75.71B 959B 72.03B 70.5B 3,029B 17.77B 15.87B 14.56B 13.25B 24.83B 1,683B 25.33B 174B 70.11B 888B 66.71B 65.28B 2,805B
Projected Income Statement - Annual - Vistra Corp.
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
6,390
Date Price Change Volume
02/11/26 $134.61 -2.72% 4,791,540
30/10/26 $138.37 -1.83% 5,278,214
29/10/26 $140.95 -1.24% 4,935,180
28/10/26 $142.72 -2.69% 5,656,906
27/10/26 $146.66 +3.48% 4,116,997
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - Vistra Corp.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
134.61USD
Average target price
205.41USD
Spread / Average Target
+52.60%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Vistra Corp.