|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 70.98 EUR | -0.76% |
|
-4.93% | -31.45% |
| 02:18pm | VW CEO: 'Smarter solutions' than plant closures | DP |
| 12:24pm | Volkswagen's Overhaul Plans Reportedly Face Opposition from Labor Unions | MT |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 35,986 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -31.28% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | -908.3 | -3,555 | -8,320 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -105.08% | -291.45% | -134.02% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | 3.68x | 2.97x | 2.54x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.18x | 0.17x | 0.16x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.11x | 0.11x | 0.11x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | -0x | -0.01x | -0.02x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | -0.03x | -0.09x | -0.19x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | -0.06x | -0.2x | -0.4x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | -0.18x | -0.56x | -0.82x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | -554% | -178% | -122% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.734 | 7.045 | 8.12 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 8.08% | 9.93% | 11.4% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | 19.3 | 23.91 | 27.98 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | 29.7% | 29.5% | 29% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 324,749 | 331,515 | 340,461 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 36,273 | 40,083 | 43,719 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 15,095 | 18,166 | 20,930 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | 9,838 | 12,081 | 13,880 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,894 | -39,542 | -44,306 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 70.98 | 70.98 | 70.98 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | - | - |
| Announcement Date | 15/03/22 | 14/03/23 | 13/03/24 | 11/03/25 | 10/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.68x | -0x | -0.03x | 8.08% | 41.14B | |
| 9.47x | 1.23x | 11.34x | 3.61% | 207B | |
| 6.44x | 0.33x | 2.66x | 0.96% | 70.19B | |
| 10.33x | 1.29x | 14.04x | 2.47% | 69.85B | |
| 21.56x | 0.29x | 3.82x | 4.3% | 55.79B | |
| 25x | 1.36x | 7.66x | 2.28% | 47B | |
| 7.59x | 0.08x | 0.77x | 7.47% | 46.49B | |
| 7.64x | -0.07x | -0.62x | 5.18% | 40.35B | |
| 22.09x | 1.93x | 13.95x | 1.13% | 36.67B | |
| 13.42x | 0.6x | 7.14x | 4.68% | 36.04B | |
| Average | 12.72x | 0.70x | 6.07x | 4.02% | 65.05B | |
| Weighted average by Cap. | 11.71x | 0.83x | 7.48x | 3.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- Valuation Volkswagen AG
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition