Valuation Voltalia BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 09:30:18 08/07/2026 +04			5-day change	1st Jan Change
6.960 ^EUR	0.00%		-0.54%	-2.43%

06-11	Hugo Boss Shines While Camurus Faces Delays
06-09	Voltalia Secures Grid Connection Capacity in Brazil for Data Center Projects	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,872	2,232	1,365	930.9	1,020	936.3	-	-
Change	-	19.19%	-38.85%	-31.78%	9.53%	-8.18%	-	-
Enterprise Value (EV) ¹	2,631	3,161	2,955	2,873	3,198	3,081	3,133	3,136
Change	-	20.17%	-6.53%	-2.78%	11.3%	-3.65%	1.7%	0.1%
P/E	-1,414x	-	45.3x	-44.6x	-9.16x	960x	34.6x	19.7x
PBR	3x	-	1.08x	0.88x	1.07x	0.93x	0.89x	0.91x
PEG	-	-	-	0x	-0x	-10x	0x	0.3x
Capitalization / Revenue	4.55x	4.76x	2.76x	1.7x	1.73x	1.48x	1.32x	1.17x
EV / Revenue	6.39x	6.74x	5.97x	5.25x	5.44x	4.86x	4.4x	3.91x
EV / EBITDA	19.1x	23x	12.3x	13.4x	15.1x	13.9x	10.4x	9.26x
EV / EBIT	42.6x	56.5x	24.8x	31.9x	45.7x	35.5x	20.1x	17.3x
EV / FCF	-12.1x	-	-6.41x	-14.6x	-26.2x	-179x	-13x	-18x
FCF Yield	-8.3%	-	-15.6%	-6.86%	-3.82%	-0.56%	-7.67%	-5.56%
Dividend per Share ²	-	-	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	-	-	0.56%
EPS ²	-0.0139	-	0.23	-0.16	-0.85	0.00745	0.2066	0.3634
Distribution rate	-	-	-	-	-	-	-	11%
Net sales ¹	411.9	469	495	547	587.8	633.5	711.5	802.7
EBITDA ¹	137.5	137.4	241	215.1	211.3	221.4	300	338.8
EBIT ¹	61.81	55.91	119	90	70	86.71	155.5	180.8
Net income ¹	-1.616	-7.174	30	-20.9	-128.1	1.059	29.03	47.66
Net Debt ¹	758.6	929.9	1,590	1,942	2,178	2,145	2,197	2,200
Reference price ²	19.660	17.060	10.420	7.130	7.790	7.150	7.150	7.150
Nbr of stocks (in thousands)	95,232	130,805	130,959	130,565	130,893	130,950	-	-
Announcement Date	24/03/22	23/03/23	02/04/24	13/03/25	12/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BROOKFIELD RENEWABLE CORPORATION	-84.31x	6.81x	13.36x	4.45%	12.11B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	24.08x	3.76x	8.81x	0.33%	8.32B
ORMAT TECHNOLOGIES, INC.	58.45x	8.26x	14.95x	0.44%	6.76B
CONTACT ENERGY LIMITED	23.21x	3.76x	12.41x	4.35%	5.59B
FERMI INC.	-16.04x	115.92x	-41.26x	-.--%	4.71B
GUNKUL ENGINEERING	20.36x	4.68x	14.78x	2.4%	1.16B
CITICORE RENEWABLE ENERGY CORPORATION	14.11x	6.8x	12.6x	-	823M
BCPG	8.39x	13.07x	15.86x	5.19%	647M
Average	6.03x	20.38x	6.44x	2.45%	5.02B
Weighted average by Cap.	-8.24x	18.83x	6.22x	2.29%