Valuation Waaree Renewable Technologies Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 14:00:53 12/06/2026 +04			5-day change	1st Jan Change
954.50 ^INR	+3.47%		-1.64%	-1.30%

06-08	Waaree Renewable Technologies Limited Signs EPC Contract With Sunsational Power Private Limited For 300MW/450MWp Ground Mount Solar Project	CI
05-19	Waaree Renewable Technologies Wins EPC Contract for Battery Energy Storage System Project	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	226.9	1,032	5,910	16,118	146,377	94,619
Change	-	355.05%	472.48%	172.71%	808.16%	-35.36%
Enterprise Value (EV) ¹	257.6	1,925	6,190	16,445	146,602	93,491
Change	-	647.42%	221.58%	165.65%	791.49%	-36.23%
P/E Ratio	-7.03x	-43.5x	68.8x	29.2x	98.9x	41.4x
PBR	0.87x	4.63x	19.8x	18.9x	63x	20.8x
PEG	-	1.6x	-0x	0x	1x	0.8x
Capitalization / Revenue	3.99x	7.95x	3.66x	4.59x	16.7x	5.92x
EV / Revenue	4.53x	14.8x	3.83x	4.69x	16.7x	5.85x
EV / EBITDA	8.41x	27.4x	26.3x	19.6x	70.7x	30x
EV / EBIT	13.2x	36x	31.2x	20.4x	72.6x	30.6x
EV / FCF	-0.71x	-1.45x	-584x	-103x	-871x	59.7x
FCF Yield	-140%	-68.8%	-0.17%	-0.97%	-0.11%	1.68%
Dividend per Share ²	-	-	0.2	0.2	1	1
Rate of return	-	-	0.35%	0.13%	0.07%	0.11%
EPS ²	-0.3099	-0.228	0.826	5.306	14.21	21.95
Distribution rate	-	-	24.2%	3.77%	7.04%	4.56%
Net sales ¹	56.82	129.8	1,615	3,510	8,764	15,977
EBITDA ¹	30.62	70.38	235	837.4	2,073	3,115
EBIT ¹	19.55	53.5	198.3	807.9	2,019	3,053
Net income ¹	-31.76	-23.67	86.04	554.2	1,481	2,292
Net Debt ¹	30.67	892.6	280.1	326.7	225.9	-1,128
Reference price ²	2.18	9.92	56.79	154.87	1,405.45	907.65
Nbr of stocks (in thousands)	104,074	104,074	104,074	104,074	104,149	104,247
Announcement Date	27/08/20	08/09/21	03/09/22	04/09/23	23/08/24	29/08/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WAAREE RENEWABLE TECHNOLOGIES LIMITED	-	-	-	-	1.05B
NYOCOR CO., LTD.	22.24x	-	-	2.29%	1.91B
CLEAN MAX ENVIRO ENERGY SOLUTIONS LIMITED	182.16x	13.78x	20.79x	-	1.54B
ENERGYVISION NV	69.05x	5.09x	26.57x	-	1.02B
SOLARVEST HOLDINGS	32.02x	3.23x	19.97x	-.--%	680M
ZHEJIANG SUNOREN SOLAR TECHNOLOGY CO.,LTD.	17.5x	-	-	2.86%	569M
Average	64.59x	7.37x	22.44x	1.71%	1.13B
Weighted average by Cap.	74.43x	8.84x	22.43x	1.9%