|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.20 EUR | +0.79% |
|
0.00% | -19.75% |
| 05-05 | WashTec AG, Q1 2026 Earnings Call, May 05, 2026 | |
| 05-05 | WashTec AG Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: WashTec AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 736 | 461.7 | 428.2 | 543.3 | 635.4 | 507.4 | - | - |
| Change | - | -37.27% | -7.25% | 26.87% | 16.95% | -20.15% | - | - |
| Enterprise Value (EV) 1 | 750.1 | 505.5 | 470.1 | 567.7 | 665 | 549.3 | 541.5 | 530.5 |
| Change | - | -32.62% | -6.99% | 20.77% | 17.12% | -17.4% | -1.42% | -2.03% |
| P/E Ratio | 23.7x | 17.5x | 15.3x | 17.5x | 20.8x | 14x | 11.9x | 10.9x |
| PBR | 7.48x | 5.24x | 4.99x | 6.14x | 7.77x | 5.94x | 5.6x | 5.27x |
| PEG | - | -1.2x | 2.51x | 1.6x | -16.09x | 0.7x | 0.7x | 1.19x |
| Capitalization / Revenue | 1.71x | 0.96x | 0.87x | 1.14x | 1.27x | 0.97x | 0.92x | 0.89x |
| EV / Revenue | 1.74x | 1.05x | 0.96x | 1.19x | 1.33x | 1.05x | 0.99x | 0.93x |
| EV / EBITDA | 12.5x | 9.59x | 8.31x | 9.45x | 10.2x | 7.87x | 6.92x | 6.35x |
| EV / EBIT | 16.4x | 13.3x | 11.2x | 12.5x | 13.6x | 10.1x | 8.55x | 7.7x |
| EV / FCF | 18.1x | 33.2x | 9.98x | 14.4x | 16.1x | 14.7x | 11.8x | 10.5x |
| FCF Yield | 5.52% | 3.01% | 10% | 6.95% | 6.22% | 6.79% | 8.44% | 9.56% |
| Dividend per Share 2 | 2.1 | 2.1 | 2.2 | 2.4 | 2.5 | 2.567 | 2.74 | 2.88 |
| Rate of return | 3.82% | 6.09% | 6.88% | 5.91% | 5.25% | 6.72% | 7.17% | 7.54% |
| EPS 2 | 2.32 | 1.97 | 2.09 | 2.32 | 2.29 | 2.725 | 3.216 | 3.511 |
| Distribution rate | 90.5% | 107% | 105% | 103% | 109% | 94.2% | 85.2% | 82% |
| Net sales 1 | 430.5 | 482.2 | 489.5 | 476.9 | 498.6 | 525.6 | 548.7 | 571.6 |
| EBITDA 1 | 60.2 | 52.7 | 56.58 | 60.1 | 65.05 | 69.83 | 78.3 | 83.5 |
| EBIT 1 | 45.69 | 38.01 | 41.89 | 45.5 | 48.92 | 54.2 | 63.33 | 68.9 |
| Net income 1 | 31.08 | 26.36 | 27.97 | 31.03 | 30.69 | 36.47 | 43.03 | 47 |
| Net Debt 1 | 14.09 | 43.76 | 41.89 | 24.42 | 29.54 | 41.9 | 34.1 | 23.1 |
| Reference price 2 | 55.00 | 34.50 | 32.00 | 40.60 | 47.60 | 38.20 | 38.20 | 38.20 |
| Nbr of stocks (in thousands) | 13,382 | 13,382 | 13,382 | 13,382 | 13,349 | 13,282 | - | - |
| Announcement Date | 31/03/22 | 30/03/23 | 27/03/24 | 26/03/25 | 25/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.02x | 1.05x | 7.87x | 6.72% | 587M | |
| 33.2x | 5.72x | 21.27x | 0.81% | 114B | |
| 40.34x | 6.89x | 25.79x | 1.52% | 40.49B | |
| 23.98x | 3.51x | 15.12x | 0.98% | 29.28B | |
| 30.7x | 3.97x | 14.66x | 0.12% | 28.96B | |
| 19.54x | 1.61x | 11.87x | 2.47% | 27.72B | |
| 24.16x | 2.9x | 12.64x | 1.56% | 26.17B | |
| 25.91x | 4.21x | 15.06x | 1.54% | 25.82B | |
| 45.27x | 10.72x | 33.71x | 0.82% | 22.7B | |
| Average | 28.57x | 4.51x | 17.55x | 1.84% | 35.07B | |
| Weighted average by Cap. | 31.32x | 5.14x | 19.49x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WSU Stock
- Valuation WashTec AG
Select your edition
All financial news and data tailored to specific country editions
